Bank Of Kaohsiung (TPE:2836) Cyclically Adjusted FCF per Share: NT$-1.88 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2836 Bank Of Kaohsiung Ltd TPE:2836
64 GF Score
Price NT$12.94
GF Value NT$11.60
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Bank Of Kaohsiung Cyclically Adjusted FCF per Share?

Bank Of Kaohsiung TPE:2836 +0.78% 64 Cyclically Adjusted FCF per Share is NT$-1.88 as of Dec. 2025. GuruFocus rates TPE:2836 with a GF Score™ of 64/100 and a GF Value™ of NT$11.60 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Bank Of Kaohsiung's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-2.230. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-1.88 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -5.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -1.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Bank Of Kaohsiung was 22.30% per year. The lowest was -10.30% per year. And the median was -8.70% per year.

As of today (2026-07-29), Bank Of Kaohsiung's current stock price is NT$12.935323. Bank Of Kaohsiung's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-1.88. Bank Of Kaohsiung's Cyclically Adjusted Price-to-FCF of today is .


Bank Of Kaohsiung  (TPE:2836) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Bank Of Kaohsiung Cyclically Adjusted FCF per Share Related Terms


Bank Of Kaohsiung Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Bank Of Kaohsiung's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bank Of Kaohsiung Cyclically Adjusted FCF per Share Chart

Bank Of Kaohsiung Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.69 -1.61 -0.82 -2.16 -1.88

Bank Of Kaohsiung Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.16 -1.53 -0.99 -0.96 -1.88

TPE:2836 vs PNC, USB: Cyclically Adjusted FCF per Share Comparison

For the Banks - Regional subindustry, Bank Of Kaohsiung's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bank Of Kaohsiung Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, Bank Of Kaohsiung's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Bank Of Kaohsiung's Cyclically Adjusted Price-to-FCF falls into.


TPE:2836
64GF Score
Bank Of Kaohsiung Ltd TPE:2836
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bank Of Kaohsiung Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Bank Of Kaohsiung's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-2.23/324.0540*324.0540
=-2.230

Current CPI (Dec. 2025) = 324.0540.

Bank Of Kaohsiung Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -12.671 238.132 -17.243
201606 -3.589 241.018 -4.825
201609 2.142 241.428 2.875
201612 -1.200 241.432 -1.611
201703 -0.579 243.801 -0.770
201706 -1.285 244.955 -1.700
201709 3.086 246.819 4.052
201712 4.598 246.524 6.044
201803 -1.482 249.554 -1.924
201806 1.300 251.989 1.672
201809 -3.504 252.439 -4.498
201812 -1.955 251.233 -2.522
201903 -2.251 254.202 -2.870
201906 0.566 256.143 0.716
201909 0.969 256.759 1.223
201912 0.296 256.974 0.373
202003 -2.819 258.115 -3.539
202006 2.293 257.797 2.882
202009 -1.814 260.280 -2.258
202012 -1.612 260.474 -2.005
202103 1.607 264.877 1.966
202106 0.046 271.696 0.055
202109 0.008 274.310 0.009
202112 0.861 278.802 1.001
202203 0.119 287.504 0.134
202206 0.202 296.311 0.221
202209 -0.381 296.808 -0.416
202212 1.214 296.797 1.325
202303 -0.266 301.836 -0.286
202306 -2.062 305.109 -2.190
202309 2.123 307.789 2.235
202312 3.649 306.746 3.855
202403 -3.801 312.332 -3.944
202406 -1.197 314.175 -1.235
202409 0.221 315.301 0.227
202412 3.722 315.605 3.822
202503 4.398 319.799 4.457
202506 -1.090 322.561 -1.095
202509 -0.817 324.800 -0.815
202512 -2.230 324.054 -2.230

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-1.88 mean?
Bank Of Kaohsiung (TPE:2836) has a Cyclically Adjusted FCF per Share of NT$-1.88 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bank Of Kaohsiung and its competitors.
Is Bank Of Kaohsiung's Cyclically Adjusted FCF per Share too high?
Bank Of Kaohsiung's current Cyclically Adjusted FCF per Share is NT$-1.88. Overall, Bank Of Kaohsiung has a GF Score™ of 64/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Bank Of Kaohsiung's Cyclically Adjusted FCF per Share compare to PNC and USB?
Bank Of Kaohsiung's Cyclically Adjusted FCF per Share of NT$-1.88 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bank Of Kaohsiung and its competitors. Bank Of Kaohsiung's current Cyclically Adjusted FCF per Share is NT$-1.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bank Of Kaohsiung stock overvalued right now?
Based on GuruFocus' analysis, Bank Of Kaohsiung (TPE:2836) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$11.60, compared to a current price of NT$12.94 — trading 11.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-1.88. Bank Of Kaohsiung's overall GF Score™ is 64/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Bank Of Kaohsiung (TPE:2836), the current Cyclically Adjusted FCF per Share is NT$-1.88 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bank Of Kaohsiung (TPE:2836) Overvalued in 2026?

Based on GuruFocus' analysis, Bank Of Kaohsiung stock appears to be overvalued. The current stock price of NT$12.94 is trading 11.5% above its estimated GF Value™ of NT$11.60. GuruFocus considers Bank Of Kaohsiung to be Modestly Overvalued.

Key valuation signals for TPE:2836:

  • Cyclically Adjusted FCF per Share: NT$-1.88
  • GF Value™: NT$11.60 vs. price of NT$12.94 (11.5% above fair value)
  • GF Score™: 64/100 with 5 warning signs

No single metric tells the full story. See the TPE:2836 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bank Of Kaohsiung Business Description

Other Exchanges 2836A.PFD:Taiwan
Address No.168, Po Ai 2nd Road, Zuoying District, Kaohsiung, TWN
Bank Of Kaohsiung Ltd operates as a commercial bank. Its business activities are Agent for the Kaohsiung City Treasury; Management of Kaohsiung Municipal Bond; Other relevant commercial bank businesses authorized under the Banking Act; Savings and trust operations; and Other relevant businesses authorized by the Government authorities. Its segments include DBU, which engages in deposit taking and underwriting of loans in the domestic market; OBU& Finance Administration Department, which engages in the investment and trading of securities and offshore deposits and loans; and Other segments, which engages in public treasury, trust and insurance agency businesses. It derives the majority of the revenue from the DBU segment.
64GF Score

Get the complete analysis for TPE:2836

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$12.94
Price
NT$11.60
GF Value