Collins Co (TPE:2906) Cyclically Adjusted FCF per Share: NT$0.10 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2906 Collins Co Ltd TPE:2906
82 GF Score
Price NT$14.10
GF Value NT$18.63
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Collins Co Cyclically Adjusted FCF per Share?

Collins Co TPE:2906 +0.71% 82 Cyclically Adjusted FCF per Share is NT$0.10 as of Dec. 2025. GuruFocus rates TPE:2906 with a GF Score™ of 82/100 and a GF Value™ of NT$18.63 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Collins Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$1.800. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.10 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Collins Co's average Cyclically Adjusted FCF Growth Rate was -16.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -44.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -35.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Collins Co was -4.30% per year. The lowest was -44.00% per year. And the median was -30.85% per year.

As of today (2026-07-17), Collins Co's current stock price is NT$14.10. Collins Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$0.10. Collins Co's Cyclically Adjusted Price-to-FCF of today is 141.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Collins Co was 715.00. The lowest was 14.16. And the median was 30.75.


Collins Co  (TPE:2906) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Collins Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=14.10/0.10
=141.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Collins Co was 715.00. The lowest was 14.16. And the median was 30.75.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Collins Co Cyclically Adjusted FCF per Share Related Terms


Collins Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Collins Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Collins Co Cyclically Adjusted FCF per Share Chart

Collins Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.61 0.57 0.38 0.12 0.10

Collins Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.12 0.10 0.04 0.02 0.10

TPE:2906 vs CASY, WSM, DKS: Cyclically Adjusted FCF per Share Comparison

For the Specialty Retail subindustry, Collins Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Collins Co Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Collins Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Collins Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:2906
82GF Score
Collins Co Ltd TPE:2906
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Collins Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Collins Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1.8/324.0540*324.0540
=1.800

Current CPI (Dec. 2025) = 324.0540.

Collins Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.718 238.132 -0.977
201606 -2.263 241.018 -3.043
201609 1.046 241.428 1.404
201612 0.178 241.432 0.239
201703 0.824 243.801 1.095
201706 -0.248 244.955 -0.328
201709 -0.163 246.819 -0.214
201712 0.608 246.524 0.799
201803 0.093 249.554 0.121
201806 0.723 251.989 0.930
201809 -1.278 252.439 -1.641
201812 -1.120 251.233 -1.445
201903 0.181 254.202 0.231
201906 0.780 256.143 0.987
201909 -0.008 256.759 -0.010
201912 0.343 256.974 0.433
202003 1.037 258.115 1.302
202006 0.767 257.797 0.964
202009 -0.576 260.280 -0.717
202012 0.203 260.474 0.253
202103 -0.505 264.877 -0.618
202106 -0.256 271.696 -0.305
202109 -2.038 274.310 -2.408
202112 0.539 278.802 0.626
202203 0.903 287.504 1.018
202206 1.235 296.311 1.351
202209 -1.350 296.808 -1.474
202212 0.315 296.797 0.344
202303 0.480 301.836 0.515
202306 0.388 305.109 0.412
202309 -0.824 307.789 -0.868
202312 0.266 306.746 0.281
202403 -0.296 312.332 -0.307
202406 -0.847 314.175 -0.874
202409 0.316 315.301 0.325
202412 0.805 315.605 0.827
202503 0.038 319.799 0.039
202506 0.710 322.561 0.713
202509 -0.781 324.800 -0.779
202512 1.800 324.054 1.800

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.10 mean?
Collins Co (TPE:2906) has a Cyclically Adjusted FCF per Share of NT$0.10 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Collins Co and its competitors.
Is Collins Co's Cyclically Adjusted FCF per Share too high?
Collins Co's current Cyclically Adjusted FCF per Share is NT$0.10. Overall, Collins Co has a GF Score™ of 82/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Collins Co's Cyclically Adjusted FCF per Share compare to CASY and WSM?
Collins Co's Cyclically Adjusted FCF per Share of NT$0.10 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Collins Co and its competitors. Collins Co's current Cyclically Adjusted FCF per Share is NT$0.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Collins Co stock overvalued right now?
Based on GuruFocus' analysis, Collins Co (TPE:2906) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$18.63, compared to a current price of NT$14.10 — trading 24.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.10. Collins Co's overall GF Score™ is 82/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Collins Co (TPE:2906), the current Cyclically Adjusted FCF per Share is NT$0.10 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Collins Co (TPE:2906) Overvalued in 2026?

Based on GuruFocus' analysis, Collins Co stock appears to be undervalued. The current stock price of NT$14.10 is trading 24.3% below its estimated GF Value™ of NT$18.63. GuruFocus considers Collins Co to be Modestly Undervalued.

Key valuation signals for TPE:2906:

  • Cyclically Adjusted FCF per Share: NT$0.10
  • GF Value™: NT$18.63 vs. price of NT$14.10 (24.3% below fair value)
  • GF Score™: 82/100 with 5 warning signs

No single metric tells the full story. See the TPE:2906 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Collins Co Business Description

Address No. 95, Xintai 5th Road, 21st Floor - 8, Xizhi District, New Taipei, TWN, 221416
Collins Co Ltd is mainly engaged in import and export trading, clothing retail, leasing, garment processing and trading, medical equipment, biochemical testing, medicine trading, medical management consulting services, and investment. Geographically, it has a presence in Taiwan, America, and Other countries, with the majority of revenue being derived from Taiwan. Its segments include the Trading business department, Fashion life business department, Kidney Dialysis business, and Other business departments. It derives a majority of its revenue from the Trading business department.
82GF Score

Get the complete analysis for TPE:2906

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$14.10
Price
NT$18.63
GF Value