Collins Co (TPE:2906) Beneish M-Score: -2.73 (As of Jun. 25, 2026)


TPE:2906 Collins Co Ltd TPE:2906
79 GF Score
Price NT$12.95
GF Value NT$18.64
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Collins Co Beneish M-Score?

Collins Co TPE:2906 +0.39% 79 Beneish M-Score is -2.73 as of Jun. 25, 2026. GuruFocus rates TPE:2906 with a GF Score™ of 79/100 and a GF Value™ of NT$18.64 (Possible Value Trap). The stock has 5 warning signs investors should review. Among 1,087 Retail - Cyclical companies, Collins Co ranks better than 61.82% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.73 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Collins Co's Beneish M-Score or its related term are showing as below:

TPE:2906' s Beneish M-Score Range Over the Past 10 Years
Min: -2.98   Med: -2.72   Max: -1.12
Current: -2.73

During the past 13 years, the highest Beneish M-Score of Collins Co was -1.12. The lowest was -2.98. And the median was -2.72.


Collins Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Collins Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Collins Co Beneish M-Score Chart

Collins Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.14 -2.98 -2.78 -2.62 -2.73

Collins Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.62 -2.66 -2.95 -2.69 -2.73

TPE:2906 vs CASY, WSM, ULTA: Beneish M-Score Comparison

For the Specialty Retail subindustry, Collins Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Collins Co Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Collins Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Collins Co's Beneish M-Score falls into.


TPE:2906
79GF Score
Collins Co Ltd TPE:2906
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Collins Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Collins Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0037+0.528 * 0.9941+0.404 * 0.9657+0.892 * 1.0006+0.115 * 0.9056
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0536+4.679 * -0.043739-0.327 * 1.0494
=-2.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$2,016 Mil.
Revenue was 2452.147 + 2143.397 + 1979.189 + 2304.003 = NT$8,879 Mil.
Gross Profit was 750.753 + 616.334 + 600.198 + 648.393 = NT$2,616 Mil.
Total Current Assets was NT$5,539 Mil.
Total Assets was NT$13,099 Mil.
Property, Plant and Equipment(Net PPE) was NT$4,801 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$509 Mil.
Selling, General, & Admin. Expense(SGA) was NT$2,267 Mil.
Total Current Liabilities was NT$4,159 Mil.
Long-Term Debt & Capital Lease Obligation was NT$2,177 Mil.
Net Income was 78.322 + -7.175 + 8.889 + 18.622 = NT$99 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 453.429 + -109.73 + 220.312 + 107.602 = NT$672 Mil.
Total Receivables was NT$2,008 Mil.
Revenue was 2245.097 + 2271.984 + 2305.633 + 2050.971 = NT$8,874 Mil.
Gross Profit was 656.532 + 661.946 + 670.712 + 609.515 = NT$2,599 Mil.
Total Current Assets was NT$5,148 Mil.
Total Assets was NT$12,960 Mil.
Property, Plant and Equipment(Net PPE) was NT$4,984 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$474 Mil.
Selling, General, & Admin. Expense(SGA) was NT$2,150 Mil.
Total Current Liabilities was NT$4,067 Mil.
Long-Term Debt & Capital Lease Obligation was NT$1,907 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2016.162 / 8878.736) / (2007.501 / 8873.685)
=0.227078 / 0.226231
=1.0037

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2598.705 / 8873.685) / (2615.678 / 8878.736)
=0.292855 / 0.2946
=0.9941

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5538.51 + 4801.271) / 13099.305) / (1 - (5148.013 + 4984.425) / 12959.567)
=0.210662 / 0.21815
=0.9657

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=8878.736 / 8873.685
=1.0006

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(474.008 / (474.008 + 4984.425)) / (509.26 / (509.26 + 4801.271))
=0.08684 / 0.095896
=0.9056

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2266.625 / 8878.736) / (2150.107 / 8873.685)
=0.255287 / 0.242301
=1.0536

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2177.367 + 4158.76) / 13099.305) / ((1906.84 + 4066.824) / 12959.567)
=0.483699 / 0.460946
=1.0494

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(98.658 - 0 - 671.613) / 13099.305
=-0.043739

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Collins Co has a M-score of -2.73 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.73 mean?
Collins Co (TPE:2906) has a Beneish M-Score of -2.73 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Collins Co and its competitors. According to the industry distribution chart, Collins Co ranks #415 out of 1087 companies in the Retail - Cyclical industry, placing it in the top 38.2%.
Is Collins Co's Beneish M-Score too high?
Collins Co's current Beneish M-Score is -2.73. Based on the distribution chart, Collins Co ranks #415 out of 1087 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, Collins Co has a GF Score™ of 79/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Collins Co's Beneish M-Score compare to CASY and WSM?
According to the Retail - Cyclical industry distribution chart, Collins Co ranks #415 out of 1087 companies for Beneish M-Score. This puts Collins Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Collins Co and its competitors. Collins Co's current Beneish M-Score is -2.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Collins Co stock overvalued right now?
Based on GuruFocus' analysis, Collins Co (TPE:2906) is currently considered Possible Value Trap. The stock's GF Value™ is NT$18.64, compared to a current price of NT$12.95 — trading 30.5% below its estimated fair value. The current Beneish M-Score is -2.73. Collins Co's overall GF Score™ is 79/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Collins Co (TPE:2906), the current Beneish M-Score is -2.73 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Collins Co (TPE:2906) Overvalued in 2026?

Based on GuruFocus' analysis, Collins Co stock appears to be undervalued. The current stock price of NT$12.95 is trading 30.5% below its estimated GF Value™ of NT$18.64. GuruFocus considers Collins Co to be Possible Value Trap.

Key valuation signals for TPE:2906:

  • Beneish M-Score: -2.73
  • GF Value™: NT$18.64 vs. price of NT$12.95 (30.5% below fair value)
  • GF Score™: 79/100 with 5 warning signs

No single metric tells the full story. See the TPE:2906 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Collins Co Business Description

Address No. 95, Xintai 5th Road, 21st Floor - 8, Xizhi District, New Taipei, TWN, 221416
Collins Co Ltd is mainly engaged in import and export trading, clothing retail, leasing, garment processing and trading, medical equipment, biochemical testing, medicine trading, medical management consulting services, and investment. Geographically, it has a presence in Taiwan, America, and Other countries, with the majority of revenue being derived from Taiwan. Its segments include the Trading business department, Fashion life business department, Kidney Dialysis business, and Other business departments. It derives a majority of its revenue from the Trading business department.
79GF Score

Get the complete analysis for TPE:2906

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$12.95
Price
NT$18.64
GF Value