Fsp Technology (TPE:3015) Cyclically Adjusted FCF per Share: NT$0.49 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3015 Fsp Technology Inc TPE:3015
73 GF Score
Price NT$55.40
GF Value NT$55.42
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Fsp Technology Cyclically Adjusted FCF per Share?

Fsp Technology TPE:3015 +1.47% 73 Cyclically Adjusted FCF per Share is NT$0.49 as of Dec. 2025. GuruFocus rates TPE:3015 with a GF Score™ of 73/100 and a GF Value™ of NT$55.42 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Fsp Technology's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.594. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.49 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Fsp Technology's average Cyclically Adjusted FCF Growth Rate was 22.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -10.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Fsp Technology was 2.90% per year. The lowest was -31.30% per year. And the median was -9.65% per year.

As of today (2026-07-22), Fsp Technology's current stock price is NT$55.40. Fsp Technology's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$0.49. Fsp Technology's Cyclically Adjusted Price-to-FCF of today is 113.06.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Fsp Technology was 173.00. The lowest was 11.47. And the median was 73.64.


Fsp Technology  (TPE:3015) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Fsp Technology's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=55.40/0.49
=113.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Fsp Technology was 173.00. The lowest was 11.47. And the median was 73.64.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Fsp Technology Cyclically Adjusted FCF per Share Related Terms


Fsp Technology Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Fsp Technology's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fsp Technology Cyclically Adjusted FCF per Share Chart

Fsp Technology Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.48 0.45 0.67 0.40 0.49

Fsp Technology Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.40 0.72 0.88 0.79 0.49

TPE:3015 vs VRT, BE: Cyclically Adjusted FCF per Share Comparison

For the Electrical Equipment & Parts subindustry, Fsp Technology's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fsp Technology Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Fsp Technology's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Fsp Technology's Cyclically Adjusted Price-to-FCF falls into.


TPE:3015
73GF Score
Fsp Technology Inc TPE:3015
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fsp Technology Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Fsp Technology's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.594/324.0540*324.0540
=0.594

Current CPI (Dec. 2025) = 324.0540.

Fsp Technology Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.843 238.132 1.147
201606 -2.860 241.018 -3.845
201609 0.532 241.428 0.714
201612 0.606 241.432 0.813
201703 -1.168 243.801 -1.552
201706 -1.212 244.955 -1.603
201709 0.067 246.819 0.088
201712 -0.450 246.524 -0.592
201803 -0.164 249.554 -0.213
201806 -2.624 251.989 -3.374
201809 -0.027 252.439 -0.035
201812 -0.325 251.233 -0.419
201903 0.398 254.202 0.507
201906 -0.476 256.143 -0.602
201909 -0.033 256.759 -0.042
201912 1.446 256.974 1.823
202003 2.157 258.115 2.708
202006 -3.949 257.797 -4.964
202009 0.928 260.280 1.155
202012 1.869 260.474 2.325
202103 0.988 264.877 1.209
202106 -2.319 271.696 -2.766
202109 -0.948 274.310 -1.120
202112 1.228 278.802 1.427
202203 0.568 287.504 0.640
202206 0.628 296.311 0.687
202209 3.816 296.808 4.166
202212 1.656 296.797 1.808
202303 1.513 301.836 1.624
202306 0.995 305.109 1.057
202309 1.018 307.789 1.072
202312 1.459 306.746 1.541
202403 -0.903 312.332 -0.937
202406 -1.614 314.175 -1.665
202409 0.933 315.301 0.959
202412 1.238 315.605 1.271
202503 -0.164 319.799 -0.166
202506 0.630 322.561 0.633
202509 -1.136 324.800 -1.133
202512 0.594 324.054 0.594

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.49 mean?
Fsp Technology (TPE:3015) has a Cyclically Adjusted FCF per Share of NT$0.49 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Fsp Technology and its competitors.
Is Fsp Technology's Cyclically Adjusted FCF per Share too high?
Fsp Technology's current Cyclically Adjusted FCF per Share is NT$0.49. Overall, Fsp Technology has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Fsp Technology's Cyclically Adjusted FCF per Share compare to VRT and BE?
Fsp Technology's Cyclically Adjusted FCF per Share of NT$0.49 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Fsp Technology and its competitors. Fsp Technology's current Cyclically Adjusted FCF per Share is NT$0.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fsp Technology stock overvalued right now?
Based on GuruFocus' analysis, Fsp Technology (TPE:3015) is currently considered Fairly Valued. The stock's GF Value™ is NT$55.42, compared to a current price of NT$55.40 — trading 0% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.49. Fsp Technology's overall GF Score™ is 73/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Fsp Technology (TPE:3015), the current Cyclically Adjusted FCF per Share is NT$0.49 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fsp Technology (TPE:3015) Overvalued in 2026?

Based on GuruFocus' analysis, Fsp Technology stock appears to be undervalued. The current stock price of NT$55.40 is trading 0% below its estimated GF Value™ of NT$55.42. GuruFocus considers Fsp Technology to be Fairly Valued.

Key valuation signals for TPE:3015:

  • Cyclically Adjusted FCF per Share: NT$0.49
  • GF Value™: NT$55.42 vs. price of NT$55.40 (0% below fair value)
  • GF Score™: 73/100 with 6 warning signs

No single metric tells the full story. See the TPE:3015 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fsp Technology Business Description

Address No.22, Jianguo East Road, Taoyuan District, Taoyuan City, TWN, 330
Fsp Technology Inc is a Taiwan-based power supply manufacturer. The company is mainly engaged in the manufacturing, processing and trading of power supplies and various electronic components. Its product portfolio comprises PC PSU, adapter, open frame, IPC PSU, medical PSU, PV inverter, UPS, and energy storage system. The company has an operational footprint across Taiwan, China, the United States of America, Germany, and other countries.
73GF Score

Get the complete analysis for TPE:3015

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$55.40
Price
NT$55.42
GF Value