Fsp Technology (TPE:3015) Beneish M-Score: -2.61 (As of Jun. 26, 2026)


TPE:3015 Fsp Technology Inc TPE:3015
76 GF Score
Price NT$61.20
GF Value NT$55.50
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Fsp Technology Beneish M-Score?

Fsp Technology TPE:3015 -2.08% 76 Beneish M-Score is -2.61 as of Jun. 26, 2026. GuruFocus rates TPE:3015 with a GF Score™ of 76/100 and a GF Value™ of NT$55.50 (Fairly Valued). The stock has 6 warning signs investors should review. Among 2,926 Industrial Products companies, Fsp Technology ranks better than 64.7% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.61 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Fsp Technology's Beneish M-Score or its related term are showing as below:

TPE:3015' s Beneish M-Score Range Over the Past 10 Years
Min: -2.84   Med: -2.4   Max: -2.19
Current: -2.61

During the past 13 years, the highest Beneish M-Score of Fsp Technology was -2.19. The lowest was -2.84. And the median was -2.40.


Fsp Technology Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Fsp Technology's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fsp Technology Beneish M-Score Chart

Fsp Technology Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.19 -2.84 -2.77 -2.29 -2.61

Fsp Technology Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.29 -2.46 -2.64 -2.54 -2.61

TPE:3015 vs VRT, BE: Beneish M-Score Comparison

For the Electrical Equipment & Parts subindustry, Fsp Technology's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fsp Technology Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Fsp Technology's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Fsp Technology's Beneish M-Score falls into.


TPE:3015
76GF Score
Fsp Technology Inc TPE:3015
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fsp Technology Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Fsp Technology for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8977+0.528 * 1.0028+0.404 * 0.7734+0.892 * 1.1258+0.115 * 0.9488
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9823+4.679 * -0.000478-0.327 * 1.1622
=-2.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$3,882 Mil.
Revenue was 2845.23 + 3494.301 + 3688.89 + 3031.675 = NT$13,060 Mil.
Gross Profit was 496.077 + 601.693 + 640.387 + 533.108 = NT$2,271 Mil.
Total Current Assets was NT$10,984 Mil.
Total Assets was NT$19,154 Mil.
Property, Plant and Equipment(Net PPE) was NT$2,364 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$436 Mil.
Selling, General, & Admin. Expense(SGA) was NT$1,458 Mil.
Total Current Liabilities was NT$5,617 Mil.
Long-Term Debt & Capital Lease Obligation was NT$440 Mil.
Net Income was 52.158 + 220.846 + 37.511 + 37.554 = NT$348 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 275.09 + -106.97 + 156.09 + 33.021 = NT$357 Mil.
Total Receivables was NT$3,841 Mil.
Revenue was 2873.008 + 3123.487 + 2898.071 + 2706.526 = NT$11,601 Mil.
Gross Profit was 461.799 + 559.014 + 541.121 + 461.305 = NT$2,023 Mil.
Total Current Assets was NT$11,026 Mil.
Total Assets was NT$22,017 Mil.
Property, Plant and Equipment(Net PPE) was NT$2,363 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$409 Mil.
Selling, General, & Admin. Expense(SGA) was NT$1,318 Mil.
Total Current Liabilities was NT$5,471 Mil.
Long-Term Debt & Capital Lease Obligation was NT$520 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3881.869 / 13060.096) / (3841.047 / 11601.092)
=0.297231 / 0.331094
=0.8977

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2023.239 / 11601.092) / (2271.265 / 13060.096)
=0.174401 / 0.173909
=1.0028

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (10984.153 + 2364.275) / 19154.309) / (1 - (11025.555 + 2362.755) / 22016.785)
=0.303111 / 0.391904
=0.7734

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=13060.096 / 11601.092
=1.1258

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(409.266 / (409.266 + 2362.755)) / (435.707 / (435.707 + 2364.275))
=0.147642 / 0.155611
=0.9488

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1457.851 / 13060.096) / (1318.318 / 11601.092)
=0.111626 / 0.113637
=0.9823

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((440.16 + 5616.906) / 19154.309) / ((519.755 + 5470.65) / 22016.785)
=0.316225 / 0.272084
=1.1622

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(348.069 - 0 - 357.231) / 19154.309
=-0.000478

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Fsp Technology has a M-score of -2.61 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.61 mean?
Fsp Technology (TPE:3015) has a Beneish M-Score of -2.61 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fsp Technology and its competitors. According to the industry distribution chart, Fsp Technology ranks #1033 out of 2926 companies in the Industrial Products industry, placing it in the top 35.3%.
Is Fsp Technology's Beneish M-Score too high?
Fsp Technology's current Beneish M-Score is -2.61. Based on the distribution chart, Fsp Technology ranks #1033 out of 2926 companies in the Industrial Products industry, which is above the industry midpoint. Overall, Fsp Technology has a GF Score™ of 76/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Fsp Technology's Beneish M-Score compare to VRT and BE?
According to the Industrial Products industry distribution chart, Fsp Technology ranks #1033 out of 2926 companies for Beneish M-Score. This puts Fsp Technology in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fsp Technology and its competitors. Fsp Technology's current Beneish M-Score is -2.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fsp Technology stock overvalued right now?
Based on GuruFocus' analysis, Fsp Technology (TPE:3015) is currently considered Fairly Valued. The stock's GF Value™ is NT$55.50, compared to a current price of NT$61.20 — trading 10.3% above its estimated fair value. The current Beneish M-Score is -2.61. Fsp Technology's overall GF Score™ is 76/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Fsp Technology (TPE:3015), the current Beneish M-Score is -2.61 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fsp Technology (TPE:3015) Overvalued in 2026?

Based on GuruFocus' analysis, Fsp Technology stock appears to be overvalued. The current stock price of NT$61.20 is trading 10.3% above its estimated GF Value™ of NT$55.50. GuruFocus considers Fsp Technology to be Fairly Valued.

Key valuation signals for TPE:3015:

  • Beneish M-Score: -2.61
  • GF Value™: NT$55.50 vs. price of NT$61.20 (10.3% above fair value)
  • GF Score™: 76/100 with 6 warning signs

No single metric tells the full story. See the TPE:3015 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fsp Technology Business Description

Address No.22, Jianguo East Road, Taoyuan District, Taoyuan City, TWN, 330
Fsp Technology Inc is a Taiwan-based power supply manufacturer. The company is mainly engaged in the manufacturing, processing and trading of power supplies and various electronic components. Its product portfolio comprises PC PSU, adapter, open frame, IPC PSU, medical PSU, PV inverter, UPS, and energy storage system. The company has an operational footprint across Taiwan, China, the United States of America, Germany, and other countries.
76GF Score

Get the complete analysis for TPE:3015

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$61.20
Price
NT$55.50
GF Value