Asia Vital Components Co (TPE:3017) Cyclically Adjusted FCF per Share: NT$16.71 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3017 Asia Vital Components Co Ltd TPE:3017
82 GF Score
Price NT$2,135.00
GF Value NT$1,731.93
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is Asia Vital Components Co Cyclically Adjusted FCF per Share?

Asia Vital Components Co TPE:3017 -1.12% 82 Cyclically Adjusted FCF per Share is NT$16.71 as of Mar. 2026. GuruFocus rates TPE:3017 with a GF Score™ of 82/100 and a GF Value™ of NT$1,731.93 (Modestly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Asia Vital Components Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$25.020. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$16.71 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Asia Vital Components Co's average Cyclically Adjusted FCF Growth Rate was 119.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 57.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 49.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Asia Vital Components Co was 57.70% per year. The lowest was 20.50% per year. And the median was 43.00% per year.

As of today (2026-07-20), Asia Vital Components Co's current stock price is NT$2135.00. Asia Vital Components Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$16.71. Asia Vital Components Co's Cyclically Adjusted Price-to-FCF of today is 127.77.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Asia Vital Components Co was 176.24. The lowest was 15.33. And the median was 41.32.


Asia Vital Components Co  (TPE:3017) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Asia Vital Components Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2135.00/16.71
=127.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Asia Vital Components Co was 176.24. The lowest was 15.33. And the median was 41.32.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Asia Vital Components Co Cyclically Adjusted FCF per Share Related Terms


Asia Vital Components Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Asia Vital Components Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Asia Vital Components Co Cyclically Adjusted FCF per Share Chart

Asia Vital Components Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.22 3.64 5.31 6.49 14.28

Asia Vital Components Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.63 8.33 11.07 14.28 16.71

TPE:3017 vs APH, GLW: Cyclically Adjusted FCF per Share Comparison

For the Electronic Components subindustry, Asia Vital Components Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Asia Vital Components Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Asia Vital Components Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Asia Vital Components Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:3017
82GF Score
Asia Vital Components Co Ltd TPE:3017
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Asia Vital Components Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Asia Vital Components Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=25.02/330.2130*330.2130
=25.020

Current CPI (Mar. 2026) = 330.2130.

Asia Vital Components Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -1.992 241.018 -2.729
201609 0.112 241.428 0.153
201612 0.046 241.432 0.063
201703 0.127 243.801 0.172
201706 1.166 244.955 1.572
201709 0.392 246.819 0.524
201712 0.552 246.524 0.739
201803 -1.399 249.554 -1.851
201806 -0.565 251.989 -0.740
201809 1.752 252.439 2.292
201812 -1.810 251.233 -2.379
201903 1.390 254.202 1.806
201906 -0.420 256.143 -0.541
201909 -0.968 256.759 -1.245
201912 2.100 256.974 2.699
202003 5.385 258.115 6.889
202006 -2.359 257.797 -3.022
202009 3.110 260.280 3.946
202012 0.588 260.474 0.745
202103 1.540 264.877 1.920
202106 1.361 271.696 1.654
202109 2.161 274.310 2.601
202112 -1.671 278.802 -1.979
202203 3.108 287.504 3.570
202206 1.873 296.311 2.087
202209 5.502 296.808 6.121
202212 3.345 296.797 3.722
202303 0.931 301.836 1.019
202306 0.445 305.109 0.482
202309 8.094 307.789 8.684
202312 7.902 306.746 8.507
202403 8.065 312.332 8.527
202406 2.670 314.175 2.806
202409 3.799 315.301 3.979
202412 -2.189 315.605 -2.290
202503 10.891 319.799 11.246
202506 4.953 322.561 5.070
202509 27.659 324.800 28.120
202512 36.449 324.054 37.142
202603 25.020 330.213 25.020

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$16.71 mean?
Asia Vital Components Co (TPE:3017) has a Cyclically Adjusted FCF per Share of NT$16.71 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Asia Vital Components Co and its competitors.
Is Asia Vital Components Co's Cyclically Adjusted FCF per Share too high?
Asia Vital Components Co's current Cyclically Adjusted FCF per Share is NT$16.71. Overall, Asia Vital Components Co has a GF Score™ of 82/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Asia Vital Components Co's Cyclically Adjusted FCF per Share compare to APH and GLW?
Asia Vital Components Co's Cyclically Adjusted FCF per Share of NT$16.71 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Asia Vital Components Co and its competitors. Asia Vital Components Co's current Cyclically Adjusted FCF per Share is NT$16.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Asia Vital Components Co stock overvalued right now?
Based on GuruFocus' analysis, Asia Vital Components Co (TPE:3017) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$1,731.93, compared to a current price of NT$2,135.00 — trading 23.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$16.71. Asia Vital Components Co's overall GF Score™ is 82/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Asia Vital Components Co (TPE:3017), the current Cyclically Adjusted FCF per Share is NT$16.71 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Asia Vital Components Co (TPE:3017) Overvalued in 2026?

Based on GuruFocus' analysis, Asia Vital Components Co stock appears to be overvalued. The current stock price of NT$2,135.00 is trading 23.3% above its estimated GF Value™ of NT$1,731.93. GuruFocus considers Asia Vital Components Co to be Modestly Overvalued.

Key valuation signals for TPE:3017:

  • Cyclically Adjusted FCF per Share: NT$16.71
  • GF Value™: NT$1,731.93 vs. price of NT$2,135.00 (23.3% above fair value)
  • GF Score™: 82/100 with 2 warning signs

No single metric tells the full story. See the TPE:3017 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Asia Vital Components Co Business Description

Address No.248-27, Xinsheng Road, Qianzhen District, Kaohsiung, TWN, 806
Asia Vital Components Co Ltd is a components manufacturer company. The principal activities of the company are to manufacture, process, assemble, import and export electronic parts, electronic materials, communication electronic machinery products, automobile parts, lighting devices, and computer peripherals. The company's product line includes Cooling Products, Fans & Blowers, Casing, Hinge, Camera Module, Touch Panel, and System Assembly and Comprehensive Machine Cooling Program. The group has two reportable operating segments: General management segment, which is responsible for the Group's operation planning and owns manufacturing, R&D and sales functions; and Overseas segment, that owns manufacturing and sales functions. Geographically, it operates in Asia, America, Europe and Others.
82GF Score

Get the complete analysis for TPE:3017

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$2,135.00
Price
NT$1,731.93
GF Value