Loop Telecommunication International (TPE:3025) Cyclically Adjusted FCF per Share: NT$1.23 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3025 Loop Telecommunication International Inc TPE:3025
93 GF Score
Price NT$55.20
GF Value NT$78.84
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Loop Telecommunication International Cyclically Adjusted FCF per Share?

Loop Telecommunication International TPE:3025 -1.08% 93 Cyclically Adjusted FCF per Share is NT$1.23 as of Dec. 2025. GuruFocus rates TPE:3025 with a GF Score™ of 93/100 and a GF Value™ of NT$78.84 (Significantly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Loop Telecommunication International's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$1.031. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.23 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Loop Telecommunication International's average Cyclically Adjusted FCF Growth Rate was 66.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 63.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Loop Telecommunication International was 67.10% per year. The lowest was 63.80% per year. And the median was 65.45% per year.

As of today (2026-07-21), Loop Telecommunication International's current stock price is NT$55.20. Loop Telecommunication International's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$1.23. Loop Telecommunication International's Cyclically Adjusted Price-to-FCF of today is 44.88.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Loop Telecommunication International was 5343.75. The lowest was 39.81. And the median was 101.09.


Loop Telecommunication International  (TPE:3025) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Loop Telecommunication International's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=55.20/1.23
=44.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Loop Telecommunication International was 5343.75. The lowest was 39.81. And the median was 101.09.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Loop Telecommunication International Cyclically Adjusted FCF per Share Related Terms


Loop Telecommunication International Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Loop Telecommunication International's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Loop Telecommunication International Cyclically Adjusted FCF per Share Chart

Loop Telecommunication International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.09 0.28 0.36 0.74 1.23

Loop Telecommunication International Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.74 0.98 0.99 1.05 1.23

TPE:3025 vs CSCO, CIEN, MSI: Cyclically Adjusted FCF per Share Comparison

For the Communication Equipment subindustry, Loop Telecommunication International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Loop Telecommunication International Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Loop Telecommunication International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Loop Telecommunication International's Cyclically Adjusted Price-to-FCF falls into.


TPE:3025
93GF Score
Loop Telecommunication International Inc TPE:3025
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Loop Telecommunication International Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Loop Telecommunication International's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1.031/324.0540*324.0540
=1.031

Current CPI (Dec. 2025) = 324.0540.

Loop Telecommunication International Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.190 238.132 0.259
201606 0.762 241.018 1.025
201609 0.119 241.428 0.160
201612 0.836 241.432 1.122
201703 -0.459 243.801 -0.610
201706 0.816 244.955 1.079
201709 -0.859 246.819 -1.128
201712 -0.336 246.524 -0.442
201803 -0.582 249.554 -0.756
201806 0.869 251.989 1.118
201809 -0.624 252.439 -0.801
201812 -1.392 251.233 -1.795
201903 0.591 254.202 0.753
201906 -0.251 256.143 -0.318
201909 -0.877 256.759 -1.107
201912 0.156 256.974 0.197
202003 -0.746 258.115 -0.937
202006 0.433 257.797 0.544
202009 0.729 260.280 0.908
202012 -0.945 260.474 -1.176
202103 1.980 264.877 2.422
202106 -0.276 271.696 -0.329
202109 -0.372 274.310 -0.439
202112 0.134 278.802 0.156
202203 3.777 287.504 4.257
202206 0.413 296.311 0.452
202209 1.989 296.808 2.172
202212 -0.902 296.797 -0.985
202303 -0.483 301.836 -0.519
202306 0.656 305.109 0.697
202309 0.789 307.789 0.831
202312 -0.931 306.746 -0.984
202403 3.139 312.332 3.257
202406 -0.083 314.175 -0.086
202409 0.926 315.301 0.952
202412 0.196 315.605 0.201
202503 1.445 319.799 1.464
202506 -0.144 322.561 -0.145
202509 -0.212 324.800 -0.212
202512 1.031 324.054 1.031

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$1.23 mean?
Loop Telecommunication International (TPE:3025) has a Cyclically Adjusted FCF per Share of NT$1.23 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Loop Telecommunication International and its competitors.
Is Loop Telecommunication International's Cyclically Adjusted FCF per Share too high?
Loop Telecommunication International's current Cyclically Adjusted FCF per Share is NT$1.23. Overall, Loop Telecommunication International has a GF Score™ of 93/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Loop Telecommunication International's Cyclically Adjusted FCF per Share compare to CSCO and CIEN?
Loop Telecommunication International's Cyclically Adjusted FCF per Share of NT$1.23 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Loop Telecommunication International and its competitors. Loop Telecommunication International's current Cyclically Adjusted FCF per Share is NT$1.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Loop Telecommunication International stock overvalued right now?
Based on GuruFocus' analysis, Loop Telecommunication International (TPE:3025) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$78.84, compared to a current price of NT$55.20 — trading 30% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$1.23. Loop Telecommunication International's overall GF Score™ is 93/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Loop Telecommunication International (TPE:3025), the current Cyclically Adjusted FCF per Share is NT$1.23 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Loop Telecommunication International (TPE:3025) Overvalued in 2026?

Based on GuruFocus' analysis, Loop Telecommunication International stock appears to be undervalued. The current stock price of NT$55.20 is trading 30% below its estimated GF Value™ of NT$78.84. GuruFocus considers Loop Telecommunication International to be Significantly Undervalued.

Key valuation signals for TPE:3025:

  • Cyclically Adjusted FCF per Share: NT$1.23
  • GF Value™: NT$78.84 vs. price of NT$55.20 (30% below fair value)
  • GF Score™: 93/100 with 1 warning sign

No single metric tells the full story. See the TPE:3025 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Loop Telecommunication International Business Description

Address No.8, Xin’an Road, 7th Floor, Hsinchu Science Park, Hsinchu, TWN, 300092
Loop Telecommunication International Inc operates in the communication equipment industry. The company is engaged in the R&D, development, production, manufacturing, and sales of user remote line disconnectors, protectors and their components, line reactors and their components, subtitle phones and their components, and smart network resource management multiplexers. The products offered by the firm include multi-service cross-connect, test equipment, wavelength division multiplexing, Ethernet access and switch, test stations, and others. Geographically, the company operates in Europe, America, Taiwan, Asia (other than Taiwan), and Others, with maximum revenue from Europe.
93GF Score

Get the complete analysis for TPE:3025

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$55.20
Price
NT$78.84
GF Value