Holy Stone Enterprise Co (TPE:3026) Cyclically Adjusted FCF per Share: NT$5.92 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3026 Holy Stone Enterprise Co Ltd TPE:3026
65 GF Score
Price NT$640.00
GF Value NT$105.54
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Holy Stone Enterprise Co Cyclically Adjusted FCF per Share?

Holy Stone Enterprise Co TPE:3026 -8.18% 65 Cyclically Adjusted FCF per Share is NT$5.92 as of Mar. 2026. GuruFocus rates TPE:3026 with a GF Score™ of 65/100 and a GF Value™ of NT$105.54 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Holy Stone Enterprise Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$2.952. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$5.92 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Holy Stone Enterprise Co's average Cyclically Adjusted FCF Growth Rate was -10.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -1.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -0.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Holy Stone Enterprise Co was 2.70% per year. The lowest was -1.30% per year. And the median was 2.10% per year.

As of today (2026-07-25), Holy Stone Enterprise Co's current stock price is NT$640.00. Holy Stone Enterprise Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$5.92. Holy Stone Enterprise Co's Cyclically Adjusted Price-to-FCF of today is 108.11.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Holy Stone Enterprise Co was 169.76. The lowest was 11.85. And the median was 16.18.


Holy Stone Enterprise Co  (TPE:3026) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Holy Stone Enterprise Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=640.00/5.92
=108.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Holy Stone Enterprise Co was 169.76. The lowest was 11.85. And the median was 16.18.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Holy Stone Enterprise Co Cyclically Adjusted FCF per Share Related Terms


Holy Stone Enterprise Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Holy Stone Enterprise Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Holy Stone Enterprise Co Cyclically Adjusted FCF per Share Chart

Holy Stone Enterprise Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.02 5.93 6.65 6.40 5.71

Holy Stone Enterprise Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.61 6.42 6.45 5.71 5.92

TPE:3026 vs APH, GLW: Cyclically Adjusted FCF per Share Comparison

For the Electronic Components subindustry, Holy Stone Enterprise Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Holy Stone Enterprise Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Holy Stone Enterprise Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Holy Stone Enterprise Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:3026
65GF Score
Holy Stone Enterprise Co Ltd TPE:3026
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Holy Stone Enterprise Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Holy Stone Enterprise Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.952/330.2130*330.2130
=2.952

Current CPI (Mar. 2026) = 330.2130.

Holy Stone Enterprise Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.156 241.018 -0.214
201609 -0.409 241.428 -0.559
201612 2.439 241.432 3.336
201703 2.000 243.801 2.709
201706 1.290 244.955 1.739
201709 1.970 246.819 2.636
201712 2.002 246.524 2.682
201803 0.608 249.554 0.805
201806 2.824 251.989 3.701
201809 2.520 252.439 3.296
201812 6.060 251.233 7.965
201903 7.685 254.202 9.983
201906 -4.256 256.143 -5.487
201909 -1.924 256.759 -2.474
201912 2.936 256.974 3.773
202003 1.230 258.115 1.574
202006 0.685 257.797 0.877
202009 -2.657 260.280 -3.371
202012 2.009 260.474 2.547
202103 1.270 264.877 1.583
202106 1.995 271.696 2.425
202109 -0.920 274.310 -1.107
202112 -1.605 278.802 -1.901
202203 -2.298 287.504 -2.639
202206 0.929 296.311 1.035
202209 0.684 296.808 0.761
202212 1.870 296.797 2.081
202303 2.226 301.836 2.435
202306 0.099 305.109 0.107
202309 0.547 307.789 0.587
202312 2.893 306.746 3.114
202403 2.384 312.332 2.520
202406 3.956 314.175 4.158
202409 0.518 315.301 0.542
202412 0.058 315.605 0.061
202503 2.451 319.799 2.531
202506 2.752 322.561 2.817
202509 -1.093 324.800 -1.111
202512 0.740 324.054 0.754
202603 2.952 330.213 2.952

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$5.92 mean?
Holy Stone Enterprise Co (TPE:3026) has a Cyclically Adjusted FCF per Share of NT$5.92 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Holy Stone Enterprise Co and its competitors.
Is Holy Stone Enterprise Co's Cyclically Adjusted FCF per Share too high?
Holy Stone Enterprise Co's current Cyclically Adjusted FCF per Share is NT$5.92. Overall, Holy Stone Enterprise Co has a GF Score™ of 65/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Holy Stone Enterprise Co's Cyclically Adjusted FCF per Share compare to APH and GLW?
Holy Stone Enterprise Co's Cyclically Adjusted FCF per Share of NT$5.92 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Holy Stone Enterprise Co and its competitors. Holy Stone Enterprise Co's current Cyclically Adjusted FCF per Share is NT$5.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Holy Stone Enterprise Co stock overvalued right now?
Based on GuruFocus' analysis, Holy Stone Enterprise Co (TPE:3026) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$105.54, compared to a current price of NT$640.00 — trading 506.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$5.92. Holy Stone Enterprise Co's overall GF Score™ is 65/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Holy Stone Enterprise Co (TPE:3026), the current Cyclically Adjusted FCF per Share is NT$5.92 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Holy Stone Enterprise Co (TPE:3026) Overvalued in 2026?

Based on GuruFocus' analysis, Holy Stone Enterprise Co stock appears to be overvalued. The current stock price of NT$640.00 is trading 506.4% above its estimated GF Value™ of NT$105.54. GuruFocus considers Holy Stone Enterprise Co to be Significantly Overvalued.

Key valuation signals for TPE:3026:

  • Cyclically Adjusted FCF per Share: NT$5.92
  • GF Value™: NT$105.54 vs. price of NT$640.00 (506.4% above fair value)
  • GF Score™: 65/100 with 4 warning signs

No single metric tells the full story. See the TPE:3026 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Holy Stone Enterprise Co Business Description

Address No. 62, Section 2, Huang Shan Road, 1st Floor, Nei Hu District, Taipei, TWN, 11452
Holy Stone Enterprise Co Ltd is a manufacturer and distributor of capacitors, integrated circuits, modules, and other electronic components. The group has two operating segments: the Electronics department segment is engaged in the development, design, manufacturing, and sales of electronics-related products, and the other department segment does professional investment and the wholesaling of Western medicine and medical equipment. Geographically, the company operates in China, Taiwan, the United States, and Other countries. It derives a majority of its revenue from China.
65GF Score

Get the complete analysis for TPE:3026

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$640.00
Price
NT$105.54
GF Value