Emerging Display Technologies (TPE:3038) Cyclically Adjusted FCF per Share: NT$2.11 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3038 Emerging Display Technologies Corp TPE:3038
78 GF Score
Price NT$20.70
GF Value NT$18.92
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Emerging Display Technologies Cyclically Adjusted FCF per Share?

Emerging Display Technologies TPE:3038 +0.98% 78 Cyclically Adjusted FCF per Share is NT$2.11 as of Dec. 2025. GuruFocus rates TPE:3038 with a GF Score™ of 78/100 and a GF Value™ of NT$18.92 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Emerging Display Technologies's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.873. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$2.11 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Emerging Display Technologies's average Cyclically Adjusted FCF Growth Rate was 4.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Emerging Display Technologies was 18.20% per year. The lowest was 7.80% per year. And the median was 12.15% per year.

As of today (2026-07-22), Emerging Display Technologies's current stock price is NT$20.70. Emerging Display Technologies's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$2.11. Emerging Display Technologies's Cyclically Adjusted Price-to-FCF of today is 9.81.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Emerging Display Technologies was 22.17. The lowest was 9.50. And the median was 14.17.


Emerging Display Technologies  (TPE:3038) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Emerging Display Technologies's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=20.70/2.11
=9.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Emerging Display Technologies was 22.17. The lowest was 9.50. And the median was 14.17.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Emerging Display Technologies Cyclically Adjusted FCF per Share Related Terms


Emerging Display Technologies Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Emerging Display Technologies's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Emerging Display Technologies Cyclically Adjusted FCF per Share Chart

Emerging Display Technologies Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.31 1.64 1.98 2.02 2.11

Emerging Display Technologies Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.02 2.17 2.09 2.12 2.11

TPE:3038 vs APH, GLW: Cyclically Adjusted FCF per Share Comparison

For the Electronic Components subindustry, Emerging Display Technologies's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Emerging Display Technologies Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Emerging Display Technologies's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Emerging Display Technologies's Cyclically Adjusted Price-to-FCF falls into.


TPE:3038
78GF Score
Emerging Display Technologies Corp TPE:3038
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Emerging Display Technologies Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Emerging Display Technologies's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.873/324.0540*324.0540
=0.873

Current CPI (Dec. 2025) = 324.0540.

Emerging Display Technologies Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.636 238.132 0.865
201606 0.130 241.018 0.175
201609 0.608 241.428 0.816
201612 0.628 241.432 0.843
201703 -0.234 243.801 -0.311
201706 -0.192 244.955 -0.254
201709 -0.202 246.819 -0.265
201712 -0.171 246.524 -0.225
201803 -0.197 249.554 -0.256
201806 0.219 251.989 0.282
201809 0.508 252.439 0.652
201812 0.568 251.233 0.733
201903 -0.140 254.202 -0.178
201906 0.497 256.143 0.629
201909 0.930 256.759 1.174
201912 1.102 256.974 1.390
202003 -0.015 258.115 -0.019
202006 0.835 257.797 1.050
202009 0.064 260.280 0.080
202012 -0.011 260.474 -0.014
202103 -0.168 264.877 -0.206
202106 -0.436 271.696 -0.520
202109 0.622 274.310 0.735
202112 0.629 278.802 0.731
202203 0.782 287.504 0.881
202206 0.050 296.311 0.055
202209 2.213 296.808 2.416
202212 0.876 296.797 0.956
202303 0.540 301.836 0.580
202306 1.403 305.109 1.490
202309 1.129 307.789 1.189
202312 0.580 306.746 0.613
202403 0.704 312.332 0.730
202406 0.092 314.175 0.095
202409 1.199 315.301 1.232
202412 0.535 315.605 0.549
202503 1.045 319.799 1.059
202506 -0.713 322.561 -0.716
202509 1.222 324.800 1.219
202512 0.873 324.054 0.873

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$2.11 mean?
Emerging Display Technologies (TPE:3038) has a Cyclically Adjusted FCF per Share of NT$2.11 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Emerging Display Technologies and its competitors.
Is Emerging Display Technologies' Cyclically Adjusted FCF per Share too high?
Emerging Display Technologies' current Cyclically Adjusted FCF per Share is NT$2.11. Overall, Emerging Display Technologies has a GF Score™ of 78/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Emerging Display Technologies' Cyclically Adjusted FCF per Share compare to APH and GLW?
Emerging Display Technologies' Cyclically Adjusted FCF per Share of NT$2.11 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Emerging Display Technologies and its competitors. Emerging Display Technologies's current Cyclically Adjusted FCF per Share is NT$2.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Emerging Display Technologies stock overvalued right now?
Based on GuruFocus' analysis, Emerging Display Technologies (TPE:3038) is currently considered Fairly Valued. The stock's GF Value™ is NT$18.92, compared to a current price of NT$20.70 — trading 9.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$2.11. Emerging Display Technologies' overall GF Score™ is 78/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Emerging Display Technologies (TPE:3038), the current Cyclically Adjusted FCF per Share is NT$2.11 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Emerging Display Technologies (TPE:3038) Overvalued in 2026?

Based on GuruFocus' analysis, Emerging Display Technologies stock appears to be overvalued. The current stock price of NT$20.70 is trading 9.4% above its estimated GF Value™ of NT$18.92. GuruFocus considers Emerging Display Technologies to be Fairly Valued.

Key valuation signals for TPE:3038:

  • Cyclically Adjusted FCF per Share: NT$2.11
  • GF Value™: NT$18.92 vs. price of NT$20.70 (9.4% above fair value)
  • GF Score™: 78/100 with 5 warning signs

No single metric tells the full story. See the TPE:3038 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Emerging Display Technologies Business Description

Address No. 5, Central 1st Road, Qianzhen District, Kaohsiung, TWN
Emerging Display Technologies Corp is engaged in manufacturing and selling Capacity Touch Panels and Liquid Crystal Displays (LCDs). Its operating segments include the Domestic segment, the North America segment, and the Mainland China segment. The Domestic segment engages in designing, manufacturing, and selling liquid crystal display modules and capacitive touch panels. The North America segment mainly expands the North American trading business and deals with the sale of liquid crystal displays provided by the domestic segment. The Mainland China segment engages in the manufacture of processing raw materials and supplies provided by the domestic segment. Geographically, the company derives key revenue from Europe and the rest from America, and other regions.
78GF Score

Get the complete analysis for TPE:3038

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$20.70
Price
NT$18.92
GF Value