Txc (TPE:3042) Cyclically Adjusted FCF per Share: NT$3.95 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3042 Txc Corp TPE:3042
66 GF Score
Price NT$164.50
GF Value NT$109.13
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Txc Cyclically Adjusted FCF per Share?

Txc TPE:3042 -2.66% 66 Cyclically Adjusted FCF per Share is NT$3.95 as of Dec. 2025. GuruFocus rates TPE:3042 with a GF Score™ of 66/100 and a GF Value™ of NT$109.13 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Txc's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$2.663. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$3.95 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Txc's average Cyclically Adjusted FCF Growth Rate was -0.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 1.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 8.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Txc was 17.30% per year. The lowest was 1.70% per year. And the median was 8.80% per year.

As of today (2026-07-24), Txc's current stock price is NT$164.50. Txc's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$3.95. Txc's Cyclically Adjusted Price-to-FCF of today is 41.65.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Txc was 63.04. The lowest was 13.26. And the median was 24.88.


Txc  (TPE:3042) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Txc's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=164.50/3.95
=41.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Txc was 63.04. The lowest was 13.26. And the median was 24.88.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Txc Cyclically Adjusted FCF per Share Related Terms


Txc Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Txc's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Txc Cyclically Adjusted FCF per Share Chart

Txc Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.10 3.75 4.21 3.96 3.95

Txc Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.96 3.82 3.84 3.96 3.95

TPE:3042 vs APH, GLW: Cyclically Adjusted FCF per Share Comparison

For the Electronic Components subindustry, Txc's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Txc Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Txc's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Txc's Cyclically Adjusted Price-to-FCF falls into.


TPE:3042
66GF Score
Txc Corp TPE:3042
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Txc Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Txc's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=2.663/324.0540*324.0540
=2.663

Current CPI (Dec. 2025) = 324.0540.

Txc Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 1.359 238.132 1.849
201606 0.727 241.018 0.977
201609 1.101 241.428 1.478
201612 2.000 241.432 2.684
201703 0.856 243.801 1.138
201706 0.412 244.955 0.545
201709 0.219 246.819 0.288
201712 0.635 246.524 0.835
201803 1.033 249.554 1.341
201806 0.027 251.989 0.035
201809 -0.136 252.439 -0.175
201812 -0.085 251.233 -0.110
201903 -0.095 254.202 -0.121
201906 0.912 256.143 1.154
201909 0.844 256.759 1.065
201912 0.684 256.974 0.863
202003 -1.178 258.115 -1.479
202006 0.227 257.797 0.285
202009 -0.327 260.280 -0.407
202012 1.834 260.474 2.282
202103 -0.792 264.877 -0.969
202106 1.258 271.696 1.500
202109 0.588 274.310 0.695
202112 2.690 278.802 3.127
202203 0.084 287.504 0.095
202206 2.510 296.311 2.745
202209 1.622 296.808 1.771
202212 2.259 296.797 2.466
202303 1.563 301.836 1.678
202306 1.791 305.109 1.902
202309 0.390 307.789 0.411
202312 2.712 306.746 2.865
202403 0.486 312.332 0.504
202406 0.155 314.175 0.160
202409 -0.743 315.301 -0.764
202412 0.435 315.605 0.447
202503 0.531 319.799 0.538
202506 1.733 322.561 1.741
202509 1.446 324.800 1.443
202512 2.663 324.054 2.663

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$3.95 mean?
Txc (TPE:3042) has a Cyclically Adjusted FCF per Share of NT$3.95 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Txc and its competitors.
Is Txc's Cyclically Adjusted FCF per Share too high?
Txc's current Cyclically Adjusted FCF per Share is NT$3.95. Overall, Txc has a GF Score™ of 66/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Txc's Cyclically Adjusted FCF per Share compare to APH and GLW?
Txc's Cyclically Adjusted FCF per Share of NT$3.95 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Txc and its competitors. Txc's current Cyclically Adjusted FCF per Share is NT$3.95. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Txc stock overvalued right now?
Based on GuruFocus' analysis, Txc (TPE:3042) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$109.13, compared to a current price of NT$164.50 — trading 50.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$3.95. Txc's overall GF Score™ is 66/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Txc (TPE:3042), the current Cyclically Adjusted FCF per Share is NT$3.95 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Txc (TPE:3042) Overvalued in 2026?

Based on GuruFocus' analysis, Txc stock appears to be overvalued. The current stock price of NT$164.50 is trading 50.7% above its estimated GF Value™ of NT$109.13. GuruFocus considers Txc to be Significantly Overvalued.

Key valuation signals for TPE:3042:

  • Cyclically Adjusted FCF per Share: NT$3.95
  • GF Value™: NT$109.13 vs. price of NT$164.50 (50.7% above fair value)
  • GF Score™: 66/100 with 3 warning signs

No single metric tells the full story. See the TPE:3042 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Txc Business Description

Address No.4 Kung Yeah Road, Ping Cheng District, Tao Yuan, TWN, 324403
Txc Corp is engaged in producing high quality crystals and crystal oscillator (CXO) as well as develops a variety of sensors by core technology to satisfy the market demand. Sensors are applied to various applications including mobile communication, information and storage device, internet of things, vehicle electronics, telecommunication equipment, smart home, AI, medical care, and 5G, etc. It has two operating segments: Crystal segment and Real estate development segment.
66GF Score

Get the complete analysis for TPE:3042

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$164.50
Price
NT$109.13
GF Value