Apex Science & Engineering (TPE:3052) Cyclically Adjusted FCF per Share: NT$2.41 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3052 Apex Science & Engineering Corp TPE:3052
66 GF Score
Price NT$10.80
GF Value NT$13.02
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Apex Science & Engineering Cyclically Adjusted FCF per Share?

Apex Science & Engineering TPE:3052 -0.46% 66 Cyclically Adjusted FCF per Share is NT$2.41 as of Dec. 2025. GuruFocus rates TPE:3052 with a GF Score™ of 66/100 and a GF Value™ of NT$13.02 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Apex Science & Engineering's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-1.965. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$2.41 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Apex Science & Engineering's average Cyclically Adjusted FCF Growth Rate was 322.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 42.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Apex Science & Engineering was 42.70% per year. The lowest was -5.20% per year. And the median was 18.75% per year.

As of today (2026-07-19), Apex Science & Engineering's current stock price is NT$10.80. Apex Science & Engineering's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$2.41. Apex Science & Engineering's Cyclically Adjusted Price-to-FCF of today is 4.48.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Apex Science & Engineering was 206.65. The lowest was 4.34. And the median was 12.37.


Apex Science & Engineering  (TPE:3052) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Apex Science & Engineering's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=10.80/2.41
=4.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Apex Science & Engineering was 206.65. The lowest was 4.34. And the median was 12.37.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Apex Science & Engineering Cyclically Adjusted FCF per Share Related Terms


Apex Science & Engineering Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Apex Science & Engineering's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Apex Science & Engineering Cyclically Adjusted FCF per Share Chart

Apex Science & Engineering Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.67 0.83 0.25 0.57 2.41

Apex Science & Engineering Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.57 1.15 1.32 2.52 2.41

TPE:3052 vs PWR, FIX, EME: Cyclically Adjusted FCF per Share Comparison

For the Engineering & Construction subindustry, Apex Science & Engineering's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Apex Science & Engineering Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, Apex Science & Engineering's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Apex Science & Engineering's Cyclically Adjusted Price-to-FCF falls into.


TPE:3052
66GF Score
Apex Science & Engineering Corp TPE:3052
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Apex Science & Engineering Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Apex Science & Engineering's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-1.965/324.0540*324.0540
=-1.965

Current CPI (Dec. 2025) = 324.0540.

Apex Science & Engineering Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -1.607 238.132 -2.187
201606 -1.719 241.018 -2.311
201609 0.320 241.428 0.430
201612 0.482 241.432 0.647
201703 3.780 243.801 5.024
201706 5.660 244.955 7.488
201709 -5.770 246.819 -7.576
201712 -0.773 246.524 -1.016
201803 -1.298 249.554 -1.685
201806 -3.563 251.989 -4.582
201809 -4.635 252.439 -5.950
201812 -3.926 251.233 -5.064
201903 -0.418 254.202 -0.533
201906 -0.407 256.143 -0.515
201909 0.655 256.759 0.827
201912 11.455 256.974 14.445
202003 -1.565 258.115 -1.965
202006 5.637 257.797 7.086
202009 1.105 260.280 1.376
202012 -1.371 260.474 -1.706
202103 -0.364 264.877 -0.445
202106 2.837 271.696 3.384
202109 -0.971 274.310 -1.147
202112 0.940 278.802 1.093
202203 -0.844 287.504 -0.951
202206 4.660 296.311 5.096
202209 -1.832 296.808 -2.000
202212 -0.055 296.797 -0.060
202303 -2.082 301.836 -2.235
202306 -1.088 305.109 -1.156
202309 -4.200 307.789 -4.422
202312 13.231 306.746 13.978
202403 -3.378 312.332 -3.505
202406 4.396 314.175 4.534
202409 -0.321 315.301 -0.330
202412 1.084 315.605 1.113
202503 3.308 319.799 3.352
202506 -1.554 322.561 -1.561
202509 9.107 324.800 9.086
202512 -1.965 324.054 -1.965

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$2.41 mean?
Apex Science & Engineering (TPE:3052) has a Cyclically Adjusted FCF per Share of NT$2.41 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Apex Science & Engineering and its competitors.
Is Apex Science & Engineering's Cyclically Adjusted FCF per Share too high?
Apex Science & Engineering's current Cyclically Adjusted FCF per Share is NT$2.41. Overall, Apex Science & Engineering has a GF Score™ of 66/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Apex Science & Engineering's Cyclically Adjusted FCF per Share compare to PWR and FIX?
Apex Science & Engineering's Cyclically Adjusted FCF per Share of NT$2.41 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Apex Science & Engineering and its competitors. Apex Science & Engineering's current Cyclically Adjusted FCF per Share is NT$2.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Apex Science & Engineering stock overvalued right now?
Based on GuruFocus' analysis, Apex Science & Engineering (TPE:3052) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$13.02, compared to a current price of NT$10.80 — trading 17.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$2.41. Apex Science & Engineering's overall GF Score™ is 66/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Apex Science & Engineering (TPE:3052), the current Cyclically Adjusted FCF per Share is NT$2.41 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Apex Science & Engineering (TPE:3052) Overvalued in 2026?

Based on GuruFocus' analysis, Apex Science & Engineering stock appears to be undervalued. The current stock price of NT$10.80 is trading 17.1% below its estimated GF Value™ of NT$13.02. GuruFocus considers Apex Science & Engineering to be Modestly Undervalued.

Key valuation signals for TPE:3052:

  • Cyclically Adjusted FCF per Share: NT$2.41
  • GF Value™: NT$13.02 vs. price of NT$10.80 (17.1% below fair value)
  • GF Score™: 66/100 with 3 warning signs

No single metric tells the full story. See the TPE:3052 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Apex Science & Engineering Business Description

Address No. 112, Xinmin Street, 4th Floor, Zhonghe District, New Taipei, TWN, 235
Apex Science & Engineering Corp, and its subsidiaries, work on projects in mechanical engineering, instrument engineering, environment engineering, related electrical products manufacturing and sales, entrusted construction of factories, residential and commercial buildings, as well as development of special zones, etc.
66GF Score

Get the complete analysis for TPE:3052

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$10.80
Price
NT$13.02
GF Value