GURUFOCUS.COM » STOCK LIST » Healthcare » Drug Manufacturers » Liwanli Innovation Co Ltd (TPE:3054) » Definitions » Cyclically Adjusted FCF per Share

Liwanli Innovation Co (TPE:3054) Cyclically Adjusted FCF per Share : NT$0.05 (As of Mar. 2024)


View and export this data going back to 2002. Start your Free Trial

What is Liwanli Innovation Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Liwanli Innovation Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was NT$-0.075. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.05 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Liwanli Innovation Co's average Cyclically Adjusted FCF Growth Rate was -80.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Liwanli Innovation Co was 50.20% per year. The lowest was 50.20% per year. And the median was 50.20% per year.

As of today (2024-06-19), Liwanli Innovation Co's current stock price is NT$20.15. Liwanli Innovation Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was NT$0.05. Liwanli Innovation Co's Cyclically Adjusted Price-to-FCF of today is 403.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Liwanli Innovation Co was 705.00. The lowest was 75.40. And the median was 300.00.


Liwanli Innovation Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Liwanli Innovation Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Liwanli Innovation Co Cyclically Adjusted FCF per Share Chart

Liwanli Innovation Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.73 -0.78 -0.55 -0.09 0.07

Liwanli Innovation Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.25 -0.17 0.03 0.07 0.05

Competitive Comparison of Liwanli Innovation Co's Cyclically Adjusted FCF per Share

For the Drug Manufacturers - Specialty & Generic subindustry, Liwanli Innovation Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Liwanli Innovation Co's Cyclically Adjusted Price-to-FCF Distribution in the Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Liwanli Innovation Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Liwanli Innovation Co's Cyclically Adjusted Price-to-FCF falls into.



Liwanli Innovation Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Liwanli Innovation Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.075/131.7762*131.7762
=-0.075

Current CPI (Mar. 2024) = 131.7762.

Liwanli Innovation Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 2.385 100.560 3.125
201409 -1.625 100.428 -2.132
201412 0.435 99.070 0.579
201503 -0.177 99.621 -0.234
201506 0.238 100.684 0.311
201509 0.548 100.392 0.719
201512 -0.477 99.792 -0.630
201603 0.326 100.470 0.428
201606 0.856 101.688 1.109
201609 -0.369 101.861 -0.477
201612 0.517 101.863 0.669
201703 -0.130 102.862 -0.167
201706 0.920 103.349 1.173
201709 0.197 104.136 0.249
201712 0.061 104.011 0.077
201803 -0.237 105.290 -0.297
201806 -0.205 106.317 -0.254
201809 -0.719 106.507 -0.890
201812 -0.155 105.998 -0.193
201903 -0.261 107.251 -0.321
201906 -1.060 108.070 -1.293
201909 0.067 108.329 0.082
201912 -0.025 108.420 -0.030
202003 -2.002 108.902 -2.423
202006 1.334 108.767 1.616
202009 0.435 109.815 0.522
202012 -0.221 109.897 -0.265
202103 0.022 111.754 0.026
202106 0.992 114.631 1.140
202109 -1.489 115.734 -1.695
202112 -0.308 117.630 -0.345
202203 -0.431 121.301 -0.468
202206 0.231 125.017 0.243
202209 0.736 125.227 0.774
202212 0.456 125.222 0.480
202303 -0.088 127.348 -0.091
202306 -0.420 128.729 -0.430
202309 -0.159 129.860 -0.161
202312 0.051 129.419 0.052
202403 -0.075 131.776 -0.075

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Liwanli Innovation Co  (TPE:3054) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Liwanli Innovation Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=20.15/0.05
=403.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Liwanli Innovation Co was 705.00. The lowest was 75.40. And the median was 300.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Liwanli Innovation Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Liwanli Innovation Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Liwanli Innovation Co (TPE:3054) Business Description

Traded in Other Exchanges
N/A
Address
Liancheng Road,, 16Floor-1, No.258,, Zhonghe District, New Taipei City, TWN, 235
Liwanli Innovation Co Ltd is engaged in the manufacture, wholesale, and retail of electronic materials and sales of biotech products like drug nutrient products. The company earns maximum revenue from Biotech products.

Liwanli Innovation Co (TPE:3054) Headlines

No Headlines