Powertech Industrial Co (TPE:3296) Cyclically Adjusted FCF per Share: NT$0.44 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3296 Powertech Industrial Co Ltd TPE:3296
67 GF Score
Price NT$27.20
GF Value NT$20.64
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Powertech Industrial Co Cyclically Adjusted FCF per Share?

Powertech Industrial Co TPE:3296 +3.03% 67 Cyclically Adjusted FCF per Share is NT$0.44 as of Dec. 2025. GuruFocus rates TPE:3296 with a GF Score™ of 67/100 and a GF Value™ of NT$20.64 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Powertech Industrial Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-0.793. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.44 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Powertech Industrial Co's average Cyclically Adjusted FCF Growth Rate was -8.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 26.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -9.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Powertech Industrial Co was 26.00% per year. The lowest was -42.20% per year. And the median was -19.35% per year.

As of today (2026-07-16), Powertech Industrial Co's current stock price is NT$27.20. Powertech Industrial Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$0.44. Powertech Industrial Co's Cyclically Adjusted Price-to-FCF of today is 61.82.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Powertech Industrial Co was 106.83. The lowest was 10.88. And the median was 44.30.


Powertech Industrial Co  (TPE:3296) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Powertech Industrial Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=27.20/0.44
=61.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Powertech Industrial Co was 106.83. The lowest was 10.88. And the median was 44.30.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Powertech Industrial Co Cyclically Adjusted FCF per Share Related Terms


Powertech Industrial Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Powertech Industrial Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Powertech Industrial Co Cyclically Adjusted FCF per Share Chart

Powertech Industrial Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.61 0.22 0.26 0.48 0.44

Powertech Industrial Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.48 0.32 0.46 0.55 0.44

TPE:3296 vs AAPL: Cyclically Adjusted FCF per Share Comparison

For the Consumer Electronics subindustry, Powertech Industrial Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Powertech Industrial Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Powertech Industrial Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Powertech Industrial Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:3296
67GF Score
Powertech Industrial Co Ltd TPE:3296
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Powertech Industrial Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Powertech Industrial Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.793/324.0540*324.0540
=-0.793

Current CPI (Dec. 2025) = 324.0540.

Powertech Industrial Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 1.243 238.132 1.691
201606 -0.858 241.018 -1.154
201609 0.746 241.428 1.001
201612 0.942 241.432 1.264
201703 -0.010 243.801 -0.013
201706 1.023 244.955 1.353
201709 -0.228 246.819 -0.299
201712 -1.368 246.524 -1.798
201803 0.296 249.554 0.384
201806 0.322 251.989 0.414
201809 -0.484 252.439 -0.621
201812 1.217 251.233 1.570
201903 0.462 254.202 0.589
201906 0.092 256.143 0.116
201909 2.631 256.759 3.321
201912 -0.010 256.974 -0.013
202003 0.361 258.115 0.453
202006 -1.670 257.797 -2.099
202009 -0.212 260.280 -0.264
202012 0.556 260.474 0.692
202103 -1.707 264.877 -2.088
202106 -2.765 271.696 -3.298
202109 -1.558 274.310 -1.841
202112 1.567 278.802 1.821
202203 -0.658 287.504 -0.742
202206 -1.400 296.311 -1.531
202209 -0.718 296.808 -0.784
202212 2.778 296.797 3.033
202303 1.187 301.836 1.274
202306 1.315 305.109 1.397
202309 0.264 307.789 0.278
202312 -0.890 306.746 -0.940
202403 0.245 312.332 0.254
202406 0.514 314.175 0.530
202409 0.251 315.301 0.258
202412 0.174 315.605 0.179
202503 -0.364 319.799 -0.369
202506 1.882 322.561 1.891
202509 -0.766 324.800 -0.764
202512 -0.793 324.054 -0.793

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.44 mean?
Powertech Industrial Co (TPE:3296) has a Cyclically Adjusted FCF per Share of NT$0.44 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Powertech Industrial Co and its competitors.
Is Powertech Industrial Co's Cyclically Adjusted FCF per Share too high?
Powertech Industrial Co's current Cyclically Adjusted FCF per Share is NT$0.44. Overall, Powertech Industrial Co has a GF Score™ of 67/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Powertech Industrial Co's Cyclically Adjusted FCF per Share compare to AAPL?
Powertech Industrial Co's Cyclically Adjusted FCF per Share of NT$0.44 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Powertech Industrial Co and its competitors. Powertech Industrial Co's current Cyclically Adjusted FCF per Share is NT$0.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Powertech Industrial Co stock overvalued right now?
Based on GuruFocus' analysis, Powertech Industrial Co (TPE:3296) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$20.64, compared to a current price of NT$27.20 — trading 31.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.44. Powertech Industrial Co's overall GF Score™ is 67/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Powertech Industrial Co (TPE:3296), the current Cyclically Adjusted FCF per Share is NT$0.44 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Powertech Industrial Co (TPE:3296) Overvalued in 2026?

Based on GuruFocus' analysis, Powertech Industrial Co stock appears to be overvalued. The current stock price of NT$27.20 is trading 31.8% above its estimated GF Value™ of NT$20.64. GuruFocus considers Powertech Industrial Co to be Significantly Overvalued.

Key valuation signals for TPE:3296:

  • Cyclically Adjusted FCF per Share: NT$0.44
  • GF Value™: NT$20.64 vs. price of NT$27.20 (31.8% above fair value)
  • GF Score™: 67/100 with 6 warning signs

No single metric tells the full story. See the TPE:3296 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Powertech Industrial Co Business Description

Address No. 407, Chung Shan Road, 10th Floor, Section 2, Zhonghe District, New Taipei, TWN, 23558
Powertech Industrial Co Ltd is engaged in the manufacturing of electronic circuit power protection devices, smart home wireless remote control devices, wired and wireless communication equipment, and electronic modules and parts, and in international trade. Geographically, the company operates in United States; Asia; and Europe, of which it generates maximum revenue from United States. The Operating segments are: Operating Center and Manufacturing center. The operating center mainly includes the research and development unit, business unit, and other management units of the Company. The manufacturing center mainly includes the production unit, production-related supporting unit, and Mainland China domestic unit, and Vietnam factory.
67GF Score

Get the complete analysis for TPE:3296

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$27.20
Price
NT$20.64
GF Value