Powertech Industrial Co (TPE:3296) Beneish M-Score: -2.84 (As of Jul. 03, 2026)


TPE:3296 Powertech Industrial Co Ltd TPE:3296
67 GF Score
Price NT$29.30
GF Value NT$20.76
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Powertech Industrial Co Beneish M-Score?

Powertech Industrial Co TPE:3296 +0.69% 67 Beneish M-Score is -2.84 as of Jul. 03, 2026. GuruFocus rates TPE:3296 with a GF Score™ of 67/100 and a GF Value™ of NT$20.76 (Significantly Overvalued). The stock has 6 warning signs investors should review. Among 2,405 Hardware companies, Powertech Industrial Co ranks better than 75.88% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.84 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Powertech Industrial Co's Beneish M-Score or its related term are showing as below:

TPE:3296' s Beneish M-Score Range Over the Past 10 Years
Min: -3.72   Med: -2.63   Max: -1.7
Current: -2.84

During the past 13 years, the highest Beneish M-Score of Powertech Industrial Co was -1.70. The lowest was -3.72. And the median was -2.63.


Powertech Industrial Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Powertech Industrial Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Powertech Industrial Co Beneish M-Score Chart

Powertech Industrial Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.70 -3.24 -3.00 -2.14 -2.84

Powertech Industrial Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.14 -2.47 -2.74 -2.54 -2.84

TPE:3296 vs AAPL: Beneish M-Score Comparison

For the Consumer Electronics subindustry, Powertech Industrial Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Powertech Industrial Co Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Powertech Industrial Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Powertech Industrial Co's Beneish M-Score falls into.


TPE:3296
67GF Score
Powertech Industrial Co Ltd TPE:3296
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Powertech Industrial Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Powertech Industrial Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8889+0.528 * 1.0478+0.404 * 1.0382+0.892 * 0.9834+0.115 * 1.6909
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7489+4.679 * -0.088521-0.327 * 0.9777
=-2.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$427 Mil.
Revenue was 400.696 + 377.718 + 439.572 + 379.225 = NT$1,597 Mil.
Gross Profit was 76.979 + 75.436 + 99.425 + 85.986 = NT$338 Mil.
Total Current Assets was NT$1,506 Mil.
Total Assets was NT$2,224 Mil.
Property, Plant and Equipment(Net PPE) was NT$497 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$111 Mil.
Selling, General, & Admin. Expense(SGA) was NT$213 Mil.
Total Current Liabilities was NT$943 Mil.
Long-Term Debt & Capital Lease Obligation was NT$10 Mil.
Net Income was -7.144 + 1.152 + 54.857 + 10.578 = NT$59 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was -25.71 + -19.673 + 260.634 + 41.025 = NT$256 Mil.
Total Receivables was NT$488 Mil.
Revenue was 453.616 + 401.097 + 382.694 + 386.837 = NT$1,624 Mil.
Gross Profit was 93.33 + 87.34 + 91.034 + 88.256 = NT$360 Mil.
Total Current Assets was NT$1,679 Mil.
Total Assets was NT$2,231 Mil.
Property, Plant and Equipment(Net PPE) was NT$339 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$152 Mil.
Selling, General, & Admin. Expense(SGA) was NT$289 Mil.
Total Current Liabilities was NT$945 Mil.
Long-Term Debt & Capital Lease Obligation was NT$34 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(426.841 / 1597.211) / (488.339 / 1624.244)
=0.267241 / 0.300656
=0.8889

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(359.96 / 1624.244) / (337.826 / 1597.211)
=0.221617 / 0.21151
=1.0478

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1506.048 + 497.435) / 2223.58) / (1 - (1678.544 + 339.333) / 2230.545)
=0.098983 / 0.095344
=1.0382

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1597.211 / 1624.244
=0.9834

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(151.627 / (151.627 + 339.333)) / (111.154 / (111.154 + 497.435))
=0.308838 / 0.182642
=1.6909

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(212.676 / 1597.211) / (288.789 / 1624.244)
=0.133155 / 0.177799
=0.7489

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((10.148 + 943.482) / 2223.58) / ((33.541 + 944.926) / 2230.545)
=0.428871 / 0.438667
=0.9777

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(59.443 - 0 - 256.276) / 2223.58
=-0.088521

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Powertech Industrial Co has a M-score of -2.84 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.84 mean?
Powertech Industrial Co (TPE:3296) has a Beneish M-Score of -2.84 as of Jul. 03, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Powertech Industrial Co and its competitors. According to the industry distribution chart, Powertech Industrial Co ranks #580 out of 2405 companies in the Hardware industry, placing it in the top 24.1%.
Is Powertech Industrial Co's Beneish M-Score too high?
Powertech Industrial Co's current Beneish M-Score is -2.84. Based on the distribution chart, Powertech Industrial Co ranks #580 out of 2405 companies in the Hardware industry, which is in the top quartile — a strong position relative to peers. Overall, Powertech Industrial Co has a GF Score™ of 67/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Powertech Industrial Co's Beneish M-Score compare to AAPL?
According to the Hardware industry distribution chart, Powertech Industrial Co ranks #580 out of 2405 companies for Beneish M-Score. This places Powertech Industrial Co in the top 24% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Powertech Industrial Co and its competitors. Powertech Industrial Co's current Beneish M-Score is -2.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Powertech Industrial Co stock overvalued right now?
Based on GuruFocus' analysis, Powertech Industrial Co (TPE:3296) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$20.76, compared to a current price of NT$29.30 — trading 41.1% above its estimated fair value. The current Beneish M-Score is -2.84. Powertech Industrial Co's overall GF Score™ is 67/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Powertech Industrial Co (TPE:3296), the current Beneish M-Score is -2.84 as of Jul. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Powertech Industrial Co (TPE:3296) Overvalued in 2026?

Based on GuruFocus' analysis, Powertech Industrial Co stock appears to be overvalued. The current stock price of NT$29.30 is trading 41.1% above its estimated GF Value™ of NT$20.76. GuruFocus considers Powertech Industrial Co to be Significantly Overvalued.

Key valuation signals for TPE:3296:

  • Beneish M-Score: -2.84
  • GF Value™: NT$20.76 vs. price of NT$29.30 (41.1% above fair value)
  • GF Score™: 67/100 with 6 warning signs

No single metric tells the full story. See the TPE:3296 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Powertech Industrial Co Business Description

Address No. 407, Chung Shan Road, 10th Floor, Section 2, Zhonghe District, New Taipei, TWN, 23558
Powertech Industrial Co Ltd is engaged in the manufacturing of electronic circuit power protection devices, smart home wireless remote control devices, wired and wireless communication equipment, and electronic modules and parts, and in international trade. Geographically, the company operates in United States; Asia; and Europe, of which it generates maximum revenue from United States. The Operating segments are: Operating Center and Manufacturing center. The operating center mainly includes the research and development unit, business unit, and other management units of the Company. The manufacturing center mainly includes the production unit, production-related supporting unit, and Mainland China domestic unit, and Vietnam factory.
67GF Score

Get the complete analysis for TPE:3296

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$29.30
Price
NT$20.76
GF Value