Copartner Technology (TPE:3550) Cyclically Adjusted FCF per Share: NT$-0.37 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3550 Copartner Technology Corp TPE:3550
58 GF Score
Price NT$21.85
GF Value NT$12.51
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Copartner Technology Cyclically Adjusted FCF per Share?

Copartner Technology TPE:3550 -2.89% 58 Cyclically Adjusted FCF per Share is NT$-0.37 as of Dec. 2025. GuruFocus rates TPE:3550 with a GF Score™ of 58/100 and a GF Value™ of NT$12.51 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Copartner Technology's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-1.542. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-0.37 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Copartner Technology's average Cyclically Adjusted FCF Growth Rate was -716.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Copartner Technology was 5.80% per year. The lowest was -58.30% per year. And the median was 1.50% per year.

As of today (2026-07-21), Copartner Technology's current stock price is NT$21.85. Copartner Technology's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-0.37. Copartner Technology's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Copartner Technology was 778.37. The lowest was 6.65. And the median was 15.17.


Copartner Technology  (TPE:3550) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Copartner Technology was 778.37. The lowest was 6.65. And the median was 15.17.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Copartner Technology Cyclically Adjusted FCF per Share Related Terms


Copartner Technology Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Copartner Technology's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Copartner Technology Cyclically Adjusted FCF per Share Chart

Copartner Technology Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.83 1.23 0.94 0.06 -0.37

Copartner Technology Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.06 -0.19 0.02 -0.24 -0.37

TPE:3550 vs VRT, BE: Cyclically Adjusted FCF per Share Comparison

For the Electrical Equipment & Parts subindustry, Copartner Technology's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Copartner Technology Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Copartner Technology's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Copartner Technology's Cyclically Adjusted Price-to-FCF falls into.


TPE:3550
58GF Score
Copartner Technology Corp TPE:3550
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Copartner Technology Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Copartner Technology's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-1.542/324.0540*324.0540
=-1.542

Current CPI (Dec. 2025) = 324.0540.

Copartner Technology Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 1.442 238.132 1.962
201606 1.436 241.018 1.931
201609 0.191 241.428 0.256
201612 -1.039 241.432 -1.395
201703 0.857 243.801 1.139
201706 -0.497 244.955 -0.657
201709 -0.733 246.819 -0.962
201712 -1.441 246.524 -1.894
201803 0.073 249.554 0.095
201806 -0.202 251.989 -0.260
201809 1.345 252.439 1.727
201812 0.368 251.233 0.475
201903 0.697 254.202 0.889
201906 0.841 256.143 1.064
201909 0.819 256.759 1.034
201912 -0.201 256.974 -0.253
202003 1.091 258.115 1.370
202006 0.337 257.797 0.424
202009 0.132 260.280 0.164
202012 -2.355 260.474 -2.930
202103 -0.461 264.877 -0.564
202106 -1.790 271.696 -2.135
202109 -0.023 274.310 -0.027
202112 -1.033 278.802 -1.201
202203 -0.633 287.504 -0.713
202206 2.807 296.311 3.070
202209 1.503 296.808 1.641
202212 1.502 296.797 1.640
202303 -0.537 301.836 -0.577
202306 0.009 305.109 0.010
202309 -1.861 307.789 -1.959
202312 -1.275 306.746 -1.347
202403 -0.626 312.332 -0.649
202406 -1.743 314.175 -1.798
202409 -0.037 315.301 -0.038
202412 -2.351 315.605 -2.414
202503 -0.763 319.799 -0.773
202506 2.805 322.561 2.818
202509 -1.361 324.800 -1.358
202512 -1.542 324.054 -1.542

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-0.37 mean?
Copartner Technology (TPE:3550) has a Cyclically Adjusted FCF per Share of NT$-0.37 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Copartner Technology and its competitors.
Is Copartner Technology's Cyclically Adjusted FCF per Share too high?
Copartner Technology's current Cyclically Adjusted FCF per Share is NT$-0.37. Overall, Copartner Technology has a GF Score™ of 58/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Copartner Technology's Cyclically Adjusted FCF per Share compare to VRT and BE?
Copartner Technology's Cyclically Adjusted FCF per Share of NT$-0.37 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Copartner Technology and its competitors. Copartner Technology's current Cyclically Adjusted FCF per Share is NT$-0.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Copartner Technology stock overvalued right now?
Based on GuruFocus' analysis, Copartner Technology (TPE:3550) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$12.51, compared to a current price of NT$21.85 — trading 74.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-0.37. Copartner Technology's overall GF Score™ is 58/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Copartner Technology (TPE:3550), the current Cyclically Adjusted FCF per Share is NT$-0.37 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Copartner Technology (TPE:3550) Overvalued in 2026?

Based on GuruFocus' analysis, Copartner Technology stock appears to be overvalued. The current stock price of NT$21.85 is trading 74.7% above its estimated GF Value™ of NT$12.51. GuruFocus considers Copartner Technology to be Significantly Overvalued.

Key valuation signals for TPE:3550:

  • Cyclically Adjusted FCF per Share: NT$-0.37
  • GF Value™: NT$12.51 vs. price of NT$21.85 (74.7% above fair value)
  • GF Score™: 58/100 with 6 warning signs

No single metric tells the full story. See the TPE:3550 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Copartner Technology Business Description

Address 4th Floor, No. 16, Jianba Road, Zhonghe District, New Taipei City, Taipei, TWN, 235
Copartner Technology Corp is engaged in R&D, manufacturing and sales of signal transmission wires and wire sets for information, communication and consumer electronics products, automobiles, medical equipment, industrial equipment, automation equipment and servers; manufacturing and sales of plastic products. The company's reportable segments are the production and sales of signal transmission wires and wire sets, the production and sales of plastic pellets, and others. Geographically, the company operates in Taiwan, China, Europe and America.
58GF Score

Get the complete analysis for TPE:3550

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$21.85
Price
NT$12.51
GF Value