Copartner Technology (TPE:3550) Beneish M-Score: -2.69 (As of Jul. 06, 2026)


TPE:3550 Copartner Technology Corp TPE:3550
56 GF Score
Price NT$33.40
GF Value NT$12.60
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Copartner Technology Beneish M-Score?

Copartner Technology TPE:3550 -8.99% 56 Beneish M-Score is -2.69 as of Jul. 06, 2026. GuruFocus rates TPE:3550 with a GF Score™ of 56/100 and a GF Value™ of NT$12.60 (Significantly Overvalued). The stock has 7 warning signs investors should review. Among 2,916 Industrial Products companies, Copartner Technology ranks better than 71.43% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.69 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Copartner Technology's Beneish M-Score or its related term are showing as below:

TPE:3550' s Beneish M-Score Range Over the Past 10 Years
Min: -3.83   Med: -2.58   Max: -1.92
Current: -2.69

During the past 13 years, the highest Beneish M-Score of Copartner Technology was -1.92. The lowest was -3.83. And the median was -2.58.


Copartner Technology Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Copartner Technology's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Copartner Technology Beneish M-Score Chart

Copartner Technology Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.99 -2.16 -3.83 -2.47 -2.69

Copartner Technology Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.47 -2.42 -3.13 -2.88 -2.69

TPE:3550 vs VRT, BE: Beneish M-Score Comparison

For the Electrical Equipment & Parts subindustry, Copartner Technology's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Copartner Technology Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Copartner Technology's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Copartner Technology's Beneish M-Score falls into.


TPE:3550
56GF Score
Copartner Technology Corp TPE:3550
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Copartner Technology Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Copartner Technology for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9374+0.528 * 0.8258+0.404 * 1.1235+0.892 * 1.0323+0.115 * 0.9324
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9533+4.679 * -0.03432-0.327 * 0.9356
=-2.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$1,339 Mil.
Revenue was 908.105 + 881.152 + 912.882 + 828.723 = NT$3,531 Mil.
Gross Profit was 139.722 + 141.327 + 144.799 + 101.699 = NT$528 Mil.
Total Current Assets was NT$2,637 Mil.
Total Assets was NT$4,086 Mil.
Property, Plant and Equipment(Net PPE) was NT$1,275 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$156 Mil.
Selling, General, & Admin. Expense(SGA) was NT$523 Mil.
Total Current Liabilities was NT$1,028 Mil.
Long-Term Debt & Capital Lease Obligation was NT$1,452 Mil.
Net Income was -43.522 + -15.751 + -17.146 + -27.923 = NT$-104 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was -59.13 + -112.575 + 265.826 + -58.236 = NT$36 Mil.
Total Receivables was NT$1,383 Mil.
Revenue was 953.611 + 846.38 + 869.071 + 751.232 = NT$3,420 Mil.
Gross Profit was 106.15 + 71.798 + 141.666 + 102.368 = NT$422 Mil.
Total Current Assets was NT$2,690 Mil.
Total Assets was NT$4,307 Mil.
Property, Plant and Equipment(Net PPE) was NT$1,453 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$164 Mil.
Selling, General, & Admin. Expense(SGA) was NT$532 Mil.
Total Current Liabilities was NT$1,490 Mil.
Long-Term Debt & Capital Lease Obligation was NT$1,304 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1338.674 / 3530.862) / (1383.347 / 3420.294)
=0.379135 / 0.404453
=0.9374

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(421.982 / 3420.294) / (527.547 / 3530.862)
=0.123376 / 0.14941
=0.8258

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2636.754 + 1274.509) / 4085.837) / (1 - (2690.234 + 1453.402) / 4307.443)
=0.042727 / 0.038029
=1.1235

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3530.862 / 3420.294
=1.0323

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(164.008 / (164.008 + 1453.402)) / (155.519 / (155.519 + 1274.509))
=0.101402 / 0.108752
=0.9324

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(523.437 / 3530.862) / (531.908 / 3420.294)
=0.148246 / 0.155515
=0.9533

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1451.892 + 1027.868) / 4085.837) / ((1304.159 + 1490.078) / 4307.443)
=0.606916 / 0.6487
=0.9356

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-104.342 - 0 - 35.885) / 4085.837
=-0.03432

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Copartner Technology has a M-score of -2.69 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.69 mean?
Copartner Technology (TPE:3550) has a Beneish M-Score of -2.69 as of Jul. 06, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Copartner Technology and its competitors. According to the industry distribution chart, Copartner Technology ranks #833 out of 2916 companies in the Industrial Products industry, placing it in the top 28.6%.
Is Copartner Technology's Beneish M-Score too high?
Copartner Technology's current Beneish M-Score is -2.69. Based on the distribution chart, Copartner Technology ranks #833 out of 2916 companies in the Industrial Products industry, which is above the industry midpoint. Overall, Copartner Technology has a GF Score™ of 56/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Copartner Technology's Beneish M-Score compare to VRT and BE?
According to the Industrial Products industry distribution chart, Copartner Technology ranks #833 out of 2916 companies for Beneish M-Score. This puts Copartner Technology in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Copartner Technology and its competitors. Copartner Technology's current Beneish M-Score is -2.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Copartner Technology stock overvalued right now?
Based on GuruFocus' analysis, Copartner Technology (TPE:3550) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$12.60, compared to a current price of NT$33.40 — trading 165.1% above its estimated fair value. The current Beneish M-Score is -2.69. Copartner Technology's overall GF Score™ is 56/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Copartner Technology (TPE:3550), the current Beneish M-Score is -2.69 as of Jul. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Copartner Technology (TPE:3550) Overvalued in 2026?

Based on GuruFocus' analysis, Copartner Technology stock appears to be overvalued. The current stock price of NT$33.40 is trading 165.1% above its estimated GF Value™ of NT$12.60. GuruFocus considers Copartner Technology to be Significantly Overvalued.

Key valuation signals for TPE:3550:

  • Beneish M-Score: -2.69
  • GF Value™: NT$12.60 vs. price of NT$33.40 (165.1% above fair value)
  • GF Score™: 56/100 with 7 warning signs

No single metric tells the full story. See the TPE:3550 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Copartner Technology Business Description

Address 4th Floor, No. 16, Jianba Road, Zhonghe District, New Taipei City, Taipei, TWN, 235
Copartner Technology Corp is engaged in R&D, manufacturing and sales of signal transmission wires and wire sets for information, communication and consumer electronics products, automobiles, medical equipment, industrial equipment, automation equipment and servers; manufacturing and sales of plastic products. The company's reportable segments are the production and sales of signal transmission wires and wire sets, the production and sales of plastic pellets, and others. Geographically, the company operates in Taiwan, China, Europe and America.
56GF Score

Get the complete analysis for TPE:3550

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$33.40
Price
NT$12.60
GF Value