Edison Opto (TPE:3591) Cyclically Adjusted FCF per Share: NT$0.40 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3591 Edison Opto Corp TPE:3591
74 GF Score
Price NT$18.50
GF Value NT$24.59
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Edison Opto Cyclically Adjusted FCF per Share?

Edison Opto TPE:3591 -5.85% 74 Cyclically Adjusted FCF per Share is NT$0.40 as of Mar. 2026. GuruFocus rates TPE:3591 with a GF Score™ of 74/100 and a GF Value™ of NT$24.59 (Modestly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Edison Opto's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$-0.191. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.40 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Edison Opto's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Edison Opto was 11.90% per year. The lowest was 11.90% per year. And the median was 11.90% per year.

As of today (2026-07-29), Edison Opto's current stock price is NT$18.50. Edison Opto's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$0.40. Edison Opto's Cyclically Adjusted Price-to-FCF of today is 46.25.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Edison Opto was 686.25. The lowest was 25.29. And the median was 40.75.


Edison Opto  (TPE:3591) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Edison Opto's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=18.50/0.40
=46.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Edison Opto was 686.25. The lowest was 25.29. And the median was 40.75.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Edison Opto Cyclically Adjusted FCF per Share Related Terms


Edison Opto Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Edison Opto's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Edison Opto Cyclically Adjusted FCF per Share Chart

Edison Opto Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.64 -0.52 0.04 0.60 0.53

Edison Opto Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.67 0.65 0.69 0.53 0.40

TPE:3591 vs APH, GLW, TEL: Cyclically Adjusted FCF per Share Comparison

For the Electronic Components subindustry, Edison Opto's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Edison Opto Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Edison Opto's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Edison Opto's Cyclically Adjusted Price-to-FCF falls into.


TPE:3591
74GF Score
Edison Opto Corp TPE:3591
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Edison Opto Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Edison Opto's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.191/330.2130*330.2130
=-0.191

Current CPI (Mar. 2026) = 330.2130.

Edison Opto Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.533 241.018 0.730
201609 -0.023 241.428 -0.031
201612 0.062 241.432 0.085
201703 -0.308 243.801 -0.417
201706 0.800 244.955 1.078
201709 0.201 246.819 0.269
201712 -0.623 246.524 -0.834
201803 -1.026 249.554 -1.358
201806 0.037 251.989 0.048
201809 1.677 252.439 2.194
201812 0.084 251.233 0.110
201903 -0.022 254.202 -0.029
201906 -0.371 256.143 -0.478
201909 0.864 256.759 1.111
201912 0.683 256.974 0.878
202003 -0.741 258.115 -0.948
202006 0.756 257.797 0.968
202009 0.280 260.280 0.355
202012 0.559 260.474 0.709
202103 -3.210 264.877 -4.002
202106 -0.483 271.696 -0.587
202109 0.843 274.310 1.015
202112 0.184 278.802 0.218
202203 -0.390 287.504 -0.448
202206 0.734 296.311 0.818
202209 0.338 296.808 0.376
202212 -0.139 296.797 -0.155
202303 0.138 301.836 0.151
202306 0.285 305.109 0.308
202309 0.232 307.789 0.249
202312 -0.182 306.746 -0.196
202403 -0.241 312.332 -0.255
202406 -0.052 314.175 -0.055
202409 1.138 315.301 1.192
202412 0.459 315.605 0.480
202503 -0.046 319.799 -0.047
202506 -0.212 322.561 -0.217
202509 0.315 324.800 0.320
202512 0.614 324.054 0.626
202603 -0.191 330.213 -0.191

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.40 mean?
Edison Opto (TPE:3591) has a Cyclically Adjusted FCF per Share of NT$0.40 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Edison Opto and its competitors.
Is Edison Opto's Cyclically Adjusted FCF per Share too high?
Edison Opto's current Cyclically Adjusted FCF per Share is NT$0.40. Overall, Edison Opto has a GF Score™ of 74/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Edison Opto's Cyclically Adjusted FCF per Share compare to APH and GLW?
Edison Opto's Cyclically Adjusted FCF per Share of NT$0.40 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Edison Opto and its competitors. Edison Opto's current Cyclically Adjusted FCF per Share is NT$0.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Edison Opto stock overvalued right now?
Based on GuruFocus' analysis, Edison Opto (TPE:3591) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$24.59, compared to a current price of NT$18.50 — trading 24.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.40. Edison Opto's overall GF Score™ is 74/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Edison Opto (TPE:3591), the current Cyclically Adjusted FCF per Share is NT$0.40 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Edison Opto (TPE:3591) Overvalued in 2026?

Based on GuruFocus' analysis, Edison Opto stock appears to be undervalued. The current stock price of NT$18.50 is trading 24.8% below its estimated GF Value™ of NT$24.59. GuruFocus considers Edison Opto to be Modestly Undervalued.

Key valuation signals for TPE:3591:

  • Cyclically Adjusted FCF per Share: NT$0.40
  • GF Value™: NT$24.59 vs. price of NT$18.50 (24.8% below fair value)
  • GF Score™: 74/100 with 7 warning signs

No single metric tells the full story. See the TPE:3591 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Edison Opto Business Description

Address Qiaohe Road, 17th Floor, No. 17, Zhonghe District, New Taipei, TWN, 235029
Edison Opto Corp is engaged in manufacturing, selling, researching, and developing LED components, modules, and finished products in general lighting and automotive lighting areas. The company's operating segments include The Company; Edison Opto (Dong Guan) Co. Ltd; Yangzhou Edison Opto Corporation; Yangzhou Edison-Litek Opto Corporation; Edison-Litek Opto Corporation, and other subsidiaries. It generates maximum revenue from the Company segment.
74GF Score

Get the complete analysis for TPE:3591

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$18.50
Price
NT$24.59
GF Value