Nishoku Technology (TPE:3679) Cyclically Adjusted FCF per Share: NT$12.11 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3679 Nishoku Technology Inc TPE:3679
86 GF Score
Price NT$109.50
GF Value NT$133.80
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Nishoku Technology Cyclically Adjusted FCF per Share?

Nishoku Technology TPE:3679 -0.90% 86 Cyclically Adjusted FCF per Share is NT$12.11 as of Dec. 2025. GuruFocus rates TPE:3679 with a GF Score™ of 86/100 and a GF Value™ of NT$133.80 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Nishoku Technology's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$4.674. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$12.11 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Nishoku Technology's average Cyclically Adjusted FCF Growth Rate was 4.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 10.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Nishoku Technology was 12.50% per year. The lowest was 7.90% per year. And the median was 8.40% per year.

As of today (2026-07-19), Nishoku Technology's current stock price is NT$109.50. Nishoku Technology's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$12.11. Nishoku Technology's Cyclically Adjusted Price-to-FCF of today is 9.04.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nishoku Technology was 24.33. The lowest was 7.32. And the median was 10.32.


Nishoku Technology  (TPE:3679) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Nishoku Technology's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=109.50/12.11
=9.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nishoku Technology was 24.33. The lowest was 7.32. And the median was 10.32.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Nishoku Technology Cyclically Adjusted FCF per Share Related Terms


Nishoku Technology Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Nishoku Technology's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nishoku Technology Cyclically Adjusted FCF per Share Chart

Nishoku Technology Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.24 9.50 9.63 11.61 12.11

Nishoku Technology Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.61 12.12 12.20 13.83 12.11

TPE:3679 vs APH, GLW: Cyclically Adjusted FCF per Share Comparison

For the Electronic Components subindustry, Nishoku Technology's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nishoku Technology Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Nishoku Technology's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Nishoku Technology's Cyclically Adjusted Price-to-FCF falls into.


TPE:3679
86GF Score
Nishoku Technology Inc TPE:3679
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nishoku Technology Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nishoku Technology's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=4.674/324.0540*324.0540
=4.674

Current CPI (Dec. 2025) = 324.0540.

Nishoku Technology Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -6.705 238.132 -9.124
201606 11.454 241.018 15.400
201609 3.132 241.428 4.204
201612 7.214 241.432 9.683
201703 -1.652 243.801 -2.196
201706 -1.539 244.955 -2.036
201709 -1.022 246.819 -1.342
201712 2.444 246.524 3.213
201803 2.325 249.554 3.019
201806 3.532 251.989 4.542
201809 -4.201 252.439 -5.393
201812 6.261 251.233 8.076
201903 -2.084 254.202 -2.657
201906 0.062 256.143 0.078
201909 5.648 256.759 7.128
201912 2.707 256.974 3.414
202003 4.103 258.115 5.151
202006 1.990 257.797 2.501
202009 -1.073 260.280 -1.336
202012 1.875 260.474 2.333
202103 7.181 264.877 8.785
202106 3.373 271.696 4.023
202109 1.030 274.310 1.217
202112 11.247 278.802 13.072
202203 -2.347 287.504 -2.645
202206 6.957 296.311 7.608
202209 2.245 296.808 2.451
202212 9.557 296.797 10.435
202303 2.631 301.836 2.825
202306 2.853 305.109 3.030
202309 2.352 307.789 2.476
202312 0.330 306.746 0.349
202403 4.462 312.332 4.629
202406 1.978 314.175 2.040
202409 -1.310 315.301 -1.346
202412 6.642 315.605 6.820
202503 2.587 319.799 2.621
202506 -0.530 322.561 -0.532
202509 3.924 324.800 3.915
202512 4.674 324.054 4.674

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$12.11 mean?
Nishoku Technology (TPE:3679) has a Cyclically Adjusted FCF per Share of NT$12.11 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nishoku Technology and its competitors.
Is Nishoku Technology's Cyclically Adjusted FCF per Share too high?
Nishoku Technology's current Cyclically Adjusted FCF per Share is NT$12.11. Overall, Nishoku Technology has a GF Score™ of 86/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Nishoku Technology's Cyclically Adjusted FCF per Share compare to APH and GLW?
Nishoku Technology's Cyclically Adjusted FCF per Share of NT$12.11 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nishoku Technology and its competitors. Nishoku Technology's current Cyclically Adjusted FCF per Share is NT$12.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nishoku Technology stock overvalued right now?
Based on GuruFocus' analysis, Nishoku Technology (TPE:3679) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$133.80, compared to a current price of NT$109.50 — trading 18.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$12.11. Nishoku Technology's overall GF Score™ is 86/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Nishoku Technology (TPE:3679), the current Cyclically Adjusted FCF per Share is NT$12.11 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nishoku Technology (TPE:3679) Overvalued in 2026?

Based on GuruFocus' analysis, Nishoku Technology stock appears to be undervalued. The current stock price of NT$109.50 is trading 18.2% below its estimated GF Value™ of NT$133.80. GuruFocus considers Nishoku Technology to be Modestly Undervalued.

Key valuation signals for TPE:3679:

  • Cyclically Adjusted FCF per Share: NT$12.11
  • GF Value™: NT$133.80 vs. price of NT$109.50 (18.2% below fair value)
  • GF Score™: 86/100 with 3 warning signs

No single metric tells the full story. See the TPE:3679 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nishoku Technology Business Description

Address No. 36, Lane 11, Huacheng Road, Xinzhuang District, New Taipei, TWN, 24252
Nishoku Technology Inc is a Taiwan-based company the company is involved in the manufacture and sale of plastic injection molds, tooling manufacturing, and general import and export trade. The primary geographic markets of the company are North America, Asia, and Europe. The company generates maximum revenue from Asia.
86GF Score

Get the complete analysis for TPE:3679

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$109.50
Price
NT$133.80
GF Value