GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Chlitina Holding Ltd (TPE:4137) » Definitions » Cyclically Adjusted FCF per Share

Chlitina Holding (TPE:4137) Cyclically Adjusted FCF per Share : NT$14.82 (As of Mar. 2024)


View and export this data going back to 2013. Start your Free Trial

What is Chlitina Holding Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Chlitina Holding's adjusted free cash flow per share for the three months ended in Mar. 2024 was NT$0.063. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$14.82 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Chlitina Holding's average Cyclically Adjusted FCF Growth Rate was 12.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-15), Chlitina Holding's current stock price is NT$167.00. Chlitina Holding's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was NT$14.82. Chlitina Holding's Cyclically Adjusted Price-to-FCF of today is 11.27.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Chlitina Holding was 17.47. The lowest was 10.89. And the median was 13.66.


Chlitina Holding Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Chlitina Holding's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Chlitina Holding Cyclically Adjusted FCF per Share Chart

Chlitina Holding Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 13.19 -

Chlitina Holding Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.19 13.67 14.02 - 14.82

Competitive Comparison of Chlitina Holding's Cyclically Adjusted FCF per Share

For the Household & Personal Products subindustry, Chlitina Holding's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Chlitina Holding's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Chlitina Holding's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Chlitina Holding's Cyclically Adjusted Price-to-FCF falls into.



Chlitina Holding Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Chlitina Holding's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.063/131.7762*131.7762
=0.063

Current CPI (Mar. 2024) = 131.7762.

Chlitina Holding Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 0.971 99.695 1.283
201406 1.511 100.560 1.980
201409 1.473 100.428 1.933
201412 4.348 99.070 5.783
201503 2.742 99.621 3.627
201506 0.884 100.684 1.157
201509 -1.221 100.392 -1.603
201512 3.947 99.792 5.212
201603 6.537 100.470 8.574
201606 4.190 101.688 5.430
201609 2.638 101.861 3.413
201612 3.831 101.863 4.956
201703 -1.574 102.862 -2.016
201706 1.159 103.349 1.478
201709 2.239 104.136 2.833
201712 6.326 104.011 8.015
201803 4.466 105.290 5.589
201806 2.352 106.317 2.915
201809 -2.452 106.507 -3.034
201812 5.150 105.998 6.402
201903 5.255 107.251 6.457
201906 4.242 108.070 5.173
201909 5.161 108.329 6.278
201912 5.788 108.420 7.035
202003 -1.415 108.902 -1.712
202006 1.459 108.767 1.768
202009 6.199 109.815 7.439
202012 11.558 109.897 13.859
202103 4.713 111.754 5.557
202106 1.575 114.631 1.811
202109 5.986 115.734 6.816
202112 8.952 117.630 10.029
202203 -1.767 121.301 -1.920
202206 0.964 125.017 1.016
202209 2.046 125.227 2.153
202212 0.695 125.222 0.731
202303 3.519 127.348 3.641
202306 4.255 128.729 4.356
202312 0.000 129.419 0.000
202403 0.063 131.776 0.063

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Chlitina Holding  (TPE:4137) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Chlitina Holding's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=167.00/14.82
=11.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Chlitina Holding was 17.47. The lowest was 10.89. And the median was 13.66.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Chlitina Holding Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Chlitina Holding's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Chlitina Holding (TPE:4137) Business Description

Traded in Other Exchanges
N/A
Address
Number 107, Songren Road, 10 Floor, Xinyi District, Taipei, TWN, 11073
Chlitina Holding Ltd is a Taiwan-based company that is mainly engaged in developing, producing, and selling beauty products and care kits, and operating a network of franchise beauty chain stores throughout mainland China. The company offers face-care products, body-care products, and aromatic products.

Chlitina Holding (TPE:4137) Headlines

No Headlines