Lemtech Holdings Co (TPE:4912) Cyclically Adjusted FCF per Share: NT$0.84 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:4912 Lemtech Holdings Co Ltd TPE:4912
79 GF Score
Price NT$89.90
GF Value NT$129.33
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Lemtech Holdings Co Cyclically Adjusted FCF per Share?

Lemtech Holdings Co TPE:4912 -1.32% 79 Cyclically Adjusted FCF per Share is NT$0.84 as of Mar. 2026. GuruFocus rates TPE:4912 with a GF Score™ of 79/100 and a GF Value™ of NT$129.33 (Significantly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Lemtech Holdings Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$-1.283. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.84 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Lemtech Holdings Co's average Cyclically Adjusted FCF Growth Rate was -34.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 20.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 16.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Lemtech Holdings Co was 44.90% per year. The lowest was 9.70% per year. And the median was 20.80% per year.

As of today (2026-08-25), Lemtech Holdings Co's current stock price is NT$89.90. Lemtech Holdings Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$0.84. Lemtech Holdings Co's Cyclically Adjusted Price-to-FCF of today is 107.02.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Lemtech Holdings Co was 428.95. The lowest was 49.38. And the median was 102.50.


Lemtech Holdings Co  (TPE:4912) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Lemtech Holdings Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=89.90/0.84
=107.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Lemtech Holdings Co was 428.95. The lowest was 49.38. And the median was 102.50.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Lemtech Holdings Co Cyclically Adjusted FCF per Share Related Terms


Lemtech Holdings Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Lemtech Holdings Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lemtech Holdings Co Cyclically Adjusted FCF per Share Chart

Lemtech Holdings Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.09 0.51 1.34 1.44 0.90

Lemtech Holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.28 1.33 1.02 0.90 0.84

TPE:4912 vs CRS, ATI, MLI: Cyclically Adjusted FCF per Share Comparison

For the Metal Fabrication subindustry, Lemtech Holdings Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lemtech Holdings Co Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Lemtech Holdings Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Lemtech Holdings Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:4912
79GF Score
Lemtech Holdings Co Ltd TPE:4912
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lemtech Holdings Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Lemtech Holdings Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1.283/330.2130*330.2130
=-1.283

Current CPI (Mar. 2026) = 330.2130.

Lemtech Holdings Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -4.116 241.018 -5.639
201609 -3.052 241.428 -4.174
201612 -0.902 241.432 -1.234
201703 2.358 243.801 3.194
201706 -3.221 244.955 -4.342
201709 -0.381 246.819 -0.510
201712 -8.675 246.524 -11.620
201803 3.343 249.554 4.423
201806 4.565 251.989 5.982
201809 -1.467 252.439 -1.919
201812 -5.200 251.233 -6.835
201903 4.880 254.202 6.339
201906 -0.421 256.143 -0.543
201909 1.637 256.759 2.105
201912 0.760 256.974 0.977
202003 4.440 258.115 5.680
202006 4.142 257.797 5.306
202009 1.790 260.280 2.271
202012 1.845 260.474 2.339
202103 4.269 264.877 5.322
202106 0.801 271.696 0.974
202109 -2.502 274.310 -3.012
202112 1.110 278.802 1.315
202203 -2.627 287.504 -3.017
202206 -2.932 296.311 -3.267
202209 -0.407 296.808 -0.453
202212 3.099 296.797 3.448
202303 4.906 301.836 5.367
202306 1.108 305.109 1.199
202309 -0.129 307.789 -0.138
202312 2.366 306.746 2.547
202403 -3.165 312.332 -3.346
202406 3.335 314.175 3.505
202409 2.390 315.301 2.503
202412 -1.224 315.605 -1.281
202503 -0.913 319.799 -0.943
202506 2.573 322.561 2.634
202509 -2.103 324.800 -2.138
202512 -3.274 324.054 -3.336
202603 -1.283 330.213 -1.283

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.84 mean?
Lemtech Holdings Co (TPE:4912) has a Cyclically Adjusted FCF per Share of NT$0.84 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Lemtech Holdings Co and its competitors.
Is Lemtech Holdings Co's Cyclically Adjusted FCF per Share too high?
Lemtech Holdings Co's current Cyclically Adjusted FCF per Share is NT$0.84. Overall, Lemtech Holdings Co has a GF Score™ of 79/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Lemtech Holdings Co's Cyclically Adjusted FCF per Share compare to CRS and ATI?
Lemtech Holdings Co's Cyclically Adjusted FCF per Share of NT$0.84 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Lemtech Holdings Co and its competitors. Lemtech Holdings Co's current Cyclically Adjusted FCF per Share is NT$0.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lemtech Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Lemtech Holdings Co (TPE:4912) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$129.33, compared to a current price of NT$89.90 — trading 30.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.84. Lemtech Holdings Co's overall GF Score™ is 79/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Lemtech Holdings Co (TPE:4912), the current Cyclically Adjusted FCF per Share is NT$0.84 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Lemtech Holdings Co (TPE:4912) Overvalued in 2026?

Based on GuruFocus' analysis, Lemtech Holdings Co stock appears to be undervalued. The current stock price of NT$89.90 is trading 30.5% below its estimated GF Value™ of NT$129.33. GuruFocus considers Lemtech Holdings Co to be Significantly Undervalued.

Key valuation signals for TPE:4912:

  • Cyclically Adjusted FCF per Share: NT$0.84
  • GF Value™: NT$129.33 vs. price of NT$89.90 (30.5% below fair value)
  • GF Score™: 79/100 with 3 warning signs

No single metric tells the full story. See the TPE:4912 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Lemtech Holdings Co Business Description

Address 12th Floor-3, No. 3, Yuanqu Street, Nangang District, Taipei, TWN, 115
Lemtech Holdings Co Ltd focuses on the production and design of various new electronic components, such as fine blanking molds, die casting molds, non-metallic molds, computer connectors and computer heat dissipation modules, and sales of self-produced products. Its solutions consist of Precision Metal Stamping & Weldments, Overmolding, Precision Tooling, Heat Pipe & Vapor Chamber Heatsinks, Thermosiphon, Liquid Cooling/Cold Plate, Electromechanical Sub-Assemblies, Racks and Enclosures, and Slide Rail Kits. Its segments include Manufacturing Department in Taiwan, Manufacturing Department in China, Manufacturing Department in Europe, and Others. It derives the majority of revenue from Manufacturing Department in China.
79GF Score

Get the complete analysis for TPE:4912

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$89.90
Price
NT$129.33
GF Value