Kinko Optical Co (TPE:6209) Cyclically Adjusted FCF per Share: NT$-0.33 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:6209 Kinko Optical Co Ltd TPE:6209
68 GF Score
Price NT$70.00
GF Value NT$35.17
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Kinko Optical Co Cyclically Adjusted FCF per Share?

Kinko Optical Co TPE:6209 +3.55% 68 Cyclically Adjusted FCF per Share is NT$-0.33 as of Dec. 2025. GuruFocus rates TPE:6209 with a GF Score™ of 68/100 and a GF Value™ of NT$35.17 (Significantly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Kinko Optical Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-0.503. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-0.33 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -45.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Kinko Optical Co was 4.60% per year. The lowest was -105.40% per year. And the median was -19.30% per year.

As of today (2026-07-23), Kinko Optical Co's current stock price is NT$70.00. Kinko Optical Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-0.33. Kinko Optical Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kinko Optical Co was 735.96. The lowest was 41.22. And the median was 89.95.


Kinko Optical Co  (TPE:6209) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kinko Optical Co was 735.96. The lowest was 41.22. And the median was 89.95.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Kinko Optical Co Cyclically Adjusted FCF per Share Related Terms


Kinko Optical Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Kinko Optical Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kinko Optical Co Cyclically Adjusted FCF per Share Chart

Kinko Optical Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.10 -0.38 -0.26 -0.17 -0.33

Kinko Optical Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.17 -0.26 -0.20 -0.18 -0.33

TPE:6209 vs APH, GLW: Cyclically Adjusted FCF per Share Comparison

For the Electronic Components subindustry, Kinko Optical Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kinko Optical Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Kinko Optical Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kinko Optical Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:6209
68GF Score
Kinko Optical Co Ltd TPE:6209
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kinko Optical Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kinko Optical Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.503/324.0540*324.0540
=-0.503

Current CPI (Dec. 2025) = 324.0540.

Kinko Optical Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.197 238.132 0.268
201606 -0.564 241.018 -0.758
201609 -0.071 241.428 -0.095
201612 0.594 241.432 0.797
201703 0.878 243.801 1.167
201706 -0.583 244.955 -0.771
201709 0.126 246.819 0.165
201712 0.440 246.524 0.578
201803 -0.234 249.554 -0.304
201806 -0.677 251.989 -0.871
201809 0.555 252.439 0.712
201812 -0.536 251.233 -0.691
201903 -0.151 254.202 -0.192
201906 -0.647 256.143 -0.819
201909 0.545 256.759 0.688
201912 0.084 256.974 0.106
202003 0.463 258.115 0.581
202006 -0.278 257.797 -0.349
202009 -2.077 260.280 -2.586
202012 -0.510 260.474 -0.634
202103 -0.600 264.877 -0.734
202106 -0.533 271.696 -0.636
202109 -0.494 274.310 -0.584
202112 -0.948 278.802 -1.102
202203 0.580 287.504 0.654
202206 0.592 296.311 0.647
202209 0.197 296.808 0.215
202212 0.464 296.797 0.507
202303 0.418 301.836 0.449
202306 0.268 305.109 0.285
202309 0.406 307.789 0.427
202312 0.417 306.746 0.441
202403 0.454 312.332 0.471
202406 0.478 314.175 0.493
202409 0.043 315.301 0.044
202412 -0.213 315.605 -0.219
202503 -0.261 319.799 -0.264
202506 -0.030 322.561 -0.030
202509 -0.890 324.800 -0.888
202512 -0.503 324.054 -0.503

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-0.33 mean?
Kinko Optical Co (TPE:6209) has a Cyclically Adjusted FCF per Share of NT$-0.33 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kinko Optical Co and its competitors.
Is Kinko Optical Co's Cyclically Adjusted FCF per Share too high?
Kinko Optical Co's current Cyclically Adjusted FCF per Share is NT$-0.33. Overall, Kinko Optical Co has a GF Score™ of 68/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Kinko Optical Co's Cyclically Adjusted FCF per Share compare to APH and GLW?
Kinko Optical Co's Cyclically Adjusted FCF per Share of NT$-0.33 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kinko Optical Co and its competitors. Kinko Optical Co's current Cyclically Adjusted FCF per Share is NT$-0.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kinko Optical Co stock overvalued right now?
Based on GuruFocus' analysis, Kinko Optical Co (TPE:6209) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$35.17, compared to a current price of NT$70.00 — trading 99% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-0.33. Kinko Optical Co's overall GF Score™ is 68/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Kinko Optical Co (TPE:6209), the current Cyclically Adjusted FCF per Share is NT$-0.33 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kinko Optical Co (TPE:6209) Overvalued in 2026?

Based on GuruFocus' analysis, Kinko Optical Co stock appears to be overvalued. The current stock price of NT$70.00 is trading 99% above its estimated GF Value™ of NT$35.17. GuruFocus considers Kinko Optical Co to be Significantly Overvalued.

Key valuation signals for TPE:6209:

  • Cyclically Adjusted FCF per Share: NT$-0.33
  • GF Value™: NT$35.17 vs. price of NT$70.00 (99% above fair value)
  • GF Score™: 68/100 with 1 warning sign

No single metric tells the full story. See the TPE:6209 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kinko Optical Co Business Description

Address No. 91, Lane 562, Xiang Shang Road, Section 9, Wuqi District, Taichung, TWN
Kinko Optical Co Ltd is engaged in the domestic and foreign sales of various camera filters, camera lenses and special camera production designs, domestic and foreign manufacturers' product quotations, distribution business and import and export trade business. The main source of revenue of the company is the revenue from the export of optical lenses, which are sold in various markets, including Mainland China and Southeast Asia.
68GF Score

Get the complete analysis for TPE:6209

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$70.00
Price
NT$35.17
GF Value