Caswell (TPE:6416) Cyclically Adjusted FCF per Share: NT$2.34 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:6416 Caswell Inc TPE:6416
72 GF Score
Price NT$100.50
GF Value NT$101.13
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Caswell Cyclically Adjusted FCF per Share?

Caswell TPE:6416 +1.52% 72 Cyclically Adjusted FCF per Share is NT$2.34 as of Jun. 2026. GuruFocus rates TPE:6416 with a GF Score™ of 72/100 and a GF Value™ of NT$101.13 (Fairly Valued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Caswell's adjusted free cash flow per share for the three months ended in Jun. 2026 was NT$-4.495. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$2.34 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Caswell's average Cyclically Adjusted FCF Growth Rate was -28.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-26), Caswell's current stock price is NT$100.50. Caswell's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was NT$2.34. Caswell's Cyclically Adjusted Price-to-FCF of today is 42.95.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Caswell was 52.25. The lowest was 23.58. And the median was 30.99.


Caswell  (TPE:6416) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Caswell's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=100.50/2.34
=42.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Caswell was 52.25. The lowest was 23.58. And the median was 30.99.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Caswell Cyclically Adjusted FCF per Share Related Terms


Caswell Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Caswell's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Caswell Cyclically Adjusted FCF per Share Chart

Caswell Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 3.36 3.02 3.16

Caswell Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.25 3.22 3.16 2.85 2.34

TPE:6416 vs CSCO, MSI, HPE: Cyclically Adjusted FCF per Share Comparison

For the Communication Equipment subindustry, Caswell's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Caswell Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Caswell's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Caswell's Cyclically Adjusted Price-to-FCF falls into.


TPE:6416
72GF Score
Caswell Inc TPE:6416
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Caswell Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Caswell's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-4.495/333.9520*333.9520
=-4.495

Current CPI (Jun. 2026) = 333.9520.

Caswell Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.000 241.428 0.000
201612 0.000 241.432 0.000
201703 -0.875 243.801 -1.199
201706 -1.712 244.955 -2.334
201709 0.014 246.819 0.019
201712 5.159 246.524 6.989
201803 0.913 249.554 1.222
201806 -1.587 251.989 -2.103
201809 3.965 252.439 5.245
201812 -3.376 251.233 -4.488
201903 1.490 254.202 1.957
201906 0.373 256.143 0.486
201909 -0.031 256.759 -0.040
201912 1.338 256.974 1.739
202003 3.714 258.115 4.805
202006 0.214 257.797 0.277
202009 -1.174 260.280 -1.506
202012 -2.126 260.474 -2.726
202103 4.780 264.877 6.027
202106 -1.124 271.696 -1.382
202109 -0.596 274.310 -0.726
202112 0.155 278.802 0.186
202203 0.166 287.504 0.193
202206 -1.189 296.311 -1.340
202209 3.476 296.808 3.911
202212 2.761 296.797 3.107
202303 -3.997 301.836 -4.422
202306 3.082 305.109 3.373
202309 4.052 307.789 4.396
202312 3.585 306.746 3.903
202403 4.484 312.332 4.794
202406 -1.165 314.175 -1.238
202409 -3.394 315.301 -3.595
202412 0.070 315.605 0.074
202503 4.762 319.799 4.973
202506 -1.890 322.561 -1.957
202509 0.355 324.800 0.365
202512 0.316 324.054 0.326
202603 -2.598 330.213 -2.627
202606 -4.495 333.952 -4.495

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$2.34 mean?
Caswell (TPE:6416) has a Cyclically Adjusted FCF per Share of NT$2.34 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Caswell and its competitors.
Is Caswell's Cyclically Adjusted FCF per Share too high?
Caswell's current Cyclically Adjusted FCF per Share is NT$2.34. Overall, Caswell has a GF Score™ of 72/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Caswell's Cyclically Adjusted FCF per Share compare to CSCO and MSI?
Caswell's Cyclically Adjusted FCF per Share of NT$2.34 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Caswell and its competitors. Caswell's current Cyclically Adjusted FCF per Share is NT$2.34. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Caswell stock overvalued right now?
Based on GuruFocus' analysis, Caswell (TPE:6416) is currently considered Fairly Valued. The stock's GF Value™ is NT$101.13, compared to a current price of NT$100.50 — trading 0.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$2.34. Caswell's overall GF Score™ is 72/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Caswell (TPE:6416), the current Cyclically Adjusted FCF per Share is NT$2.34 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Caswell (TPE:6416) Overvalued in 2026?

Based on GuruFocus' analysis, Caswell stock appears to be undervalued. The current stock price of NT$100.50 is trading 0.6% below its estimated GF Value™ of NT$101.13. GuruFocus considers Caswell to be Fairly Valued.

Key valuation signals for TPE:6416:

  • Cyclically Adjusted FCF per Share: NT$2.34
  • GF Value™: NT$101.13 vs. price of NT$100.50 (0.6% below fair value)
  • GF Score™: 72/100 with 8 warning signs

No single metric tells the full story. See the TPE:6416 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Caswell Business Description

Address Jianguo 1st Road, 12th Floor, No. 308, Xinzhuang District, New Taipei City, TWN, 242047
Caswell Inc is engaged in electronic components manufacturing, computer and peripheral manufacturing, Equipment Manufacturing, and the wholesale of Electronic Materials and Information Services. Its product categories include Network Security & Management, Edge / Fog Computing, Industrial Control & Automation, Cloud & Data Center Switches, Network Storage, and Network Adapters & Modules. The group has three segments, namely the domestic segment and the PRC segment, which mainly engage in manufacturing and selling various network appliances and peripherals. Its other segment mainly specializes in selling various network appliances and peripherals. It derives revenue from the Taiwan segment.
72GF Score

Get the complete analysis for TPE:6416

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$100.50
Price
NT$101.13
GF Value