Ezconn (TPE:6442) Cyclically Adjusted FCF per Share: NT$7.58 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:6442 Ezconn Corp TPE:6442
78 GF Score
Price NT$1,385.00
GF Value NT$680.32
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Ezconn Cyclically Adjusted FCF per Share?

Ezconn TPE:6442 +9.92% 78 Cyclically Adjusted FCF per Share is NT$7.58 as of Dec. 2025. GuruFocus rates TPE:6442 with a GF Score™ of 78/100 and a GF Value™ of NT$680.32 (Significantly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Ezconn's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$15.479. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$7.58 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Ezconn's average Cyclically Adjusted FCF Growth Rate was 84.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 53.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Ezconn was 53.60% per year. The lowest was 53.60% per year. And the median was 53.60% per year.

As of today (2026-07-23), Ezconn's current stock price is NT$1385.00. Ezconn's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$7.58. Ezconn's Cyclically Adjusted Price-to-FCF of today is 182.72.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ezconn was 306.73. The lowest was 21.15. And the median was 114.45.


Ezconn  (TPE:6442) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Ezconn's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1385.00/7.58
=182.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ezconn was 306.73. The lowest was 21.15. And the median was 114.45.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Ezconn Cyclically Adjusted FCF per Share Related Terms


Ezconn Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Ezconn's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ezconn Cyclically Adjusted FCF per Share Chart

Ezconn Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 2.09 2.76 4.12 7.58

Ezconn Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.12 5.21 5.26 5.97 7.58

TPE:6442 vs APH, GLW: Cyclically Adjusted FCF per Share Comparison

For the Electronic Components subindustry, Ezconn's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ezconn Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Ezconn's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Ezconn's Cyclically Adjusted Price-to-FCF falls into.


TPE:6442
78GF Score
Ezconn Corp TPE:6442
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ezconn Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ezconn's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=15.479/324.0540*324.0540
=15.479

Current CPI (Dec. 2025) = 324.0540.

Ezconn Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 1.173 238.132 1.596
201606 2.476 241.018 3.329
201609 0.678 241.428 0.910
201612 4.417 241.432 5.929
201703 1.430 243.801 1.901
201706 -0.229 244.955 -0.303
201709 0.626 246.819 0.822
201712 1.994 246.524 2.621
201803 -0.865 249.554 -1.123
201806 1.781 251.989 2.290
201809 -0.221 252.439 -0.284
201812 0.248 251.233 0.320
201903 0.773 254.202 0.985
201906 0.488 256.143 0.617
201909 -2.788 256.759 -3.519
201912 -0.628 256.974 -0.792
202003 -0.898 258.115 -1.127
202006 -0.473 257.797 -0.595
202009 -0.067 260.280 -0.083
202012 -0.529 260.474 -0.658
202103 -0.716 264.877 -0.876
202106 -2.152 271.696 -2.567
202109 -0.789 274.310 -0.932
202112 2.937 278.802 3.414
202203 -2.528 287.504 -2.849
202206 0.778 296.311 0.851
202209 1.562 296.808 1.705
202212 4.687 296.797 5.117
202303 -1.678 301.836 -1.802
202306 4.565 305.109 4.848
202309 3.077 307.789 3.240
202312 2.251 306.746 2.378
202403 -4.570 312.332 -4.742
202406 -0.585 314.175 -0.603
202409 9.514 315.301 9.778
202412 10.367 315.605 10.645
202503 10.950 319.799 11.096
202506 0.498 322.561 0.500
202509 8.294 324.800 8.275
202512 15.479 324.054 15.479

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$7.58 mean?
Ezconn (TPE:6442) has a Cyclically Adjusted FCF per Share of NT$7.58 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ezconn and its competitors.
Is Ezconn's Cyclically Adjusted FCF per Share too high?
Ezconn's current Cyclically Adjusted FCF per Share is NT$7.58. Overall, Ezconn has a GF Score™ of 78/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ezconn's Cyclically Adjusted FCF per Share compare to APH and GLW?
Ezconn's Cyclically Adjusted FCF per Share of NT$7.58 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ezconn and its competitors. Ezconn's current Cyclically Adjusted FCF per Share is NT$7.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ezconn stock overvalued right now?
Based on GuruFocus' analysis, Ezconn (TPE:6442) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$680.32, compared to a current price of NT$1,385.00 — trading 103.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$7.58. Ezconn's overall GF Score™ is 78/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Ezconn (TPE:6442), the current Cyclically Adjusted FCF per Share is NT$7.58 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ezconn (TPE:6442) Overvalued in 2026?

Based on GuruFocus' analysis, Ezconn stock appears to be overvalued. The current stock price of NT$1,385.00 is trading 103.6% above its estimated GF Value™ of NT$680.32. GuruFocus considers Ezconn to be Significantly Overvalued.

Key valuation signals for TPE:6442:

  • Cyclically Adjusted FCF per Share: NT$7.58
  • GF Value™: NT$680.32 vs. price of NT$1,385.00 (103.6% above fair value)
  • GF Score™: 78/100 with 1 warning sign

No single metric tells the full story. See the TPE:6442 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ezconn Business Description

Address No. 27-8, Zhongzheng East Road, 13th Floor, Section 2, Tamsui District, New Taipei, TWN, 25170
Ezconn Corp manufactures and sells precision metal components and optical fiber components of various electronic products. Revenue from the sale of goods comes from sales of Optical Fiber Components and Radio Frequency Connector products. The company generates maximum revenue from the Optical fiber components. Some of its products include RF coaxial connectors, precision adaptors, jumpers, surge arrestors, filters, Amplifiers, dipolar antennae, and others.
78GF Score

Get the complete analysis for TPE:6442

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$1,385.00
Price
NT$680.32
GF Value