B'IN Live Co (TPE:6625) Cyclically Adjusted FCF per Share: NT$1.00 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:6625 B'IN Live Co Ltd TPE:6625
86 GF Score
Price NT$75.20
GF Value NT$131.33
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is B'IN Live Co Cyclically Adjusted FCF per Share?

B'IN Live Co TPE:6625 86 Cyclically Adjusted FCF per Share is NT$1.00 as of Dec. 2025. GuruFocus rates TPE:6625 with a GF Score™ of 86/100 and a GF Value™ of NT$131.33 (Possible Value Trap). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

B'IN Live Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$4.319. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.00 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-26), B'IN Live Co's current stock price is NT$75.20. B'IN Live Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$1.00. B'IN Live Co's Cyclically Adjusted Price-to-FCF of today is 75.20.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of B'IN Live Co was 165.09. The lowest was 72.00. And the median was 81.40.


B'IN Live Co  (TPE:6625) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

B'IN Live Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=75.20/1.00
=75.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of B'IN Live Co was 165.09. The lowest was 72.00. And the median was 81.40.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


B'IN Live Co Cyclically Adjusted FCF per Share Related Terms


B'IN Live Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for B'IN Live Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

B'IN Live Co Cyclically Adjusted FCF per Share Chart

B'IN Live Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 1.00

B'IN Live Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.53 1.00

TPE:6625 vs NFLX, DIS, WBD: Cyclically Adjusted FCF per Share Comparison

For the Entertainment subindustry, B'IN Live Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


B'IN Live Co Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, B'IN Live Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where B'IN Live Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:6625
86GF Score
B'IN Live Co Ltd TPE:6625
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

B'IN Live Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, B'IN Live Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=4.319/324.0540*324.0540
=4.319

Current CPI (Dec. 2025) = 324.0540.

B'IN Live Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 0.000 236.525 0.000
201606 0.000 241.018 0.000
201609 0.000 241.428 0.000
201612 0.000 241.432 0.000
201703 -0.951 243.801 -1.264
201706 0.615 244.955 0.814
201709 -0.630 246.819 -0.827
201712 1.455 246.524 1.913
201803 0.937 249.554 1.217
201806 0.716 251.989 0.921
201809 -0.220 252.439 -0.282
201812 1.736 251.233 2.239
201903 3.788 254.202 4.829
201906 -3.034 256.143 -3.838
201909 -0.597 256.759 -0.753
201912 0.515 256.974 0.649
202003 -0.916 258.115 -1.150
202006 -0.052 257.797 -0.065
202009 0.172 260.280 0.214
202012 0.901 260.474 1.121
202103 -2.561 264.877 -3.133
202106 -1.242 271.696 -1.481
202109 -0.305 274.310 -0.360
202112 2.385 278.802 2.772
202203 -0.858 287.504 -0.967
202206 -0.354 296.311 -0.387
202209 0.397 296.808 0.433
202212 4.309 296.797 4.705
202303 -2.997 301.836 -3.218
202306 -0.660 305.109 -0.701
202309 6.513 307.789 6.857
202312 1.945 306.746 2.055
202403 -2.488 312.332 -2.581
202406 2.094 314.175 2.160
202409 0.241 315.301 0.248
202412 10.561 315.605 10.844
202503 -8.012 319.799 -8.119
202506 2.889 322.561 2.902
202509 -13.152 324.800 -13.122
202512 4.319 324.054 4.319

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$1.00 mean?
B'IN Live Co (TPE:6625) has a Cyclically Adjusted FCF per Share of NT$1.00 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on B'IN Live Co and its competitors.
Is B'IN Live Co's Cyclically Adjusted FCF per Share too high?
B'IN Live Co's current Cyclically Adjusted FCF per Share is NT$1.00. Overall, B'IN Live Co has a GF Score™ of 86/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does B'IN Live Co's Cyclically Adjusted FCF per Share compare to NFLX and DIS?
B'IN Live Co's Cyclically Adjusted FCF per Share of NT$1.00 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on B'IN Live Co and its competitors. B'IN Live Co's current Cyclically Adjusted FCF per Share is NT$1.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is B'IN Live Co stock overvalued right now?
Based on GuruFocus' analysis, B'IN Live Co (TPE:6625) is currently considered Possible Value Trap. The stock's GF Value™ is NT$131.33, compared to a current price of NT$75.20 — trading 42.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$1.00. B'IN Live Co's overall GF Score™ is 86/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For B'IN Live Co (TPE:6625), the current Cyclically Adjusted FCF per Share is NT$1.00 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is B'IN Live Co (TPE:6625) Overvalued in 2026?

Based on GuruFocus' analysis, B'IN Live Co stock appears to be undervalued. The current stock price of NT$75.20 is trading 42.7% below its estimated GF Value™ of NT$131.33. GuruFocus considers B'IN Live Co to be Possible Value Trap.

Key valuation signals for TPE:6625:

  • Cyclically Adjusted FCF per Share: NT$1.00
  • GF Value™: NT$131.33 vs. price of NT$75.20 (42.7% below fair value)
  • GF Score™: 86/100 with 2 warning signs

No single metric tells the full story. See the TPE:6625 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


B'IN Live Co Business Description

Address No. 370, Xinhu 1st Road, 3rd Floor, Neihu District, Taipei, TWN, 114
B'IN Live Co Ltd is a Taiwan-based event management company. It is mainly engaged in providing software and hardware services for shows or events, including production design, and providing hardware equipment such as lighting, audio, video, musical instruments, and structural equipment. Geographically, the company generates a majority of its revenue from Taiwan and the rest from Mainland China, Hong Kong, Europe and America, and other regions.
86GF Score

Get the complete analysis for TPE:6625

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$75.20
Price
NT$131.33
GF Value