Aero Win Technology (TPE:8222) Cyclically Adjusted FCF per Share: NT$-0.59 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:8222 Aero Win Technology Corp TPE:8222
81 GF Score
Price NT$37.75
GF Value NT$65.51
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is Aero Win Technology Cyclically Adjusted FCF per Share?

Aero Win Technology TPE:8222 -2.96% 81 Cyclically Adjusted FCF per Share is NT$-0.59 as of Dec. 2025. GuruFocus rates TPE:8222 with a GF Score™ of 81/100 and a GF Value™ of NT$65.51 (Significantly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Aero Win Technology's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.416. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-0.59 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-27), Aero Win Technology's current stock price is NT$37.75. Aero Win Technology's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-0.59. Aero Win Technology's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Aero Win Technology was 150.00. The lowest was 57.69. And the median was 95.13.


Aero Win Technology  (TPE:8222) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Aero Win Technology was 150.00. The lowest was 57.69. And the median was 95.13.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Aero Win Technology Cyclically Adjusted FCF per Share Related Terms


Aero Win Technology Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Aero Win Technology's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aero Win Technology Cyclically Adjusted FCF per Share Chart

Aero Win Technology Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.40 -0.15 -0.59

Aero Win Technology Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.15 -0.42 -0.54 -0.67 -0.59

TPE:8222 vs SPCX, GE, RTX: Cyclically Adjusted FCF per Share Comparison

For the Aerospace & Defense subindustry, Aero Win Technology's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aero Win Technology Cyclically Adjusted Price-to-FCF vs Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Aero Win Technology's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Aero Win Technology's Cyclically Adjusted Price-to-FCF falls into.


TPE:8222
81GF Score
Aero Win Technology Corp TPE:8222
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aero Win Technology Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Aero Win Technology's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.416/324.0540*324.0540
=0.416

Current CPI (Dec. 2025) = 324.0540.

Aero Win Technology Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.131 238.132 0.178
201606 1.209 241.018 1.626
201609 -0.069 241.428 -0.093
201612 0.099 241.432 0.133
201703 -0.874 243.801 -1.162
201706 -0.634 244.955 -0.839
201709 0.940 246.819 1.234
201712 0.132 246.524 0.174
201803 -0.342 249.554 -0.444
201806 1.358 251.989 1.746
201809 0.467 252.439 0.599
201812 0.021 251.233 0.027
201903 -0.206 254.202 -0.263
201906 0.339 256.143 0.429
201909 0.434 256.759 0.548
201912 0.423 256.974 0.533
202003 -0.172 258.115 -0.216
202006 0.053 257.797 0.067
202009 -0.691 260.280 -0.860
202012 0.632 260.474 0.786
202103 -0.308 264.877 -0.377
202106 0.168 271.696 0.200
202109 -0.200 274.310 -0.236
202112 0.459 278.802 0.533
202203 -0.075 287.504 -0.085
202206 0.420 296.311 0.459
202209 0.084 296.808 0.092
202212 0.290 296.797 0.317
202303 -0.994 301.836 -1.067
202306 0.063 305.109 0.067
202309 -0.522 307.789 -0.550
202312 -1.123 306.746 -1.186
202403 -0.939 312.332 -0.974
202406 -0.031 314.175 -0.032
202409 -0.970 315.301 -0.997
202412 -4.982 315.605 -5.115
202503 -1.483 319.799 -1.503
202506 -0.265 322.561 -0.266
202509 0.157 324.800 0.157
202512 0.416 324.054 0.416

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-0.59 mean?
Aero Win Technology (TPE:8222) has a Cyclically Adjusted FCF per Share of NT$-0.59 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Aero Win Technology and its competitors.
Is Aero Win Technology's Cyclically Adjusted FCF per Share too high?
Aero Win Technology's current Cyclically Adjusted FCF per Share is NT$-0.59. Overall, Aero Win Technology has a GF Score™ of 81/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Aero Win Technology's Cyclically Adjusted FCF per Share compare to SPCX and GE?
Aero Win Technology's Cyclically Adjusted FCF per Share of NT$-0.59 can be compared against companies in the Aerospace & Defense industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Aerospace & Defense company?
A good Cyclically Adjusted FCF per Share depends on the Aerospace & Defense industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Aero Win Technology and its competitors. Aero Win Technology's current Cyclically Adjusted FCF per Share is NT$-0.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aero Win Technology stock overvalued right now?
Based on GuruFocus' analysis, Aero Win Technology (TPE:8222) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$65.51, compared to a current price of NT$37.75 — trading 42.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-0.59. Aero Win Technology's overall GF Score™ is 81/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Aero Win Technology (TPE:8222), the current Cyclically Adjusted FCF per Share is NT$-0.59 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aero Win Technology (TPE:8222) Overvalued in 2026?

Based on GuruFocus' analysis, Aero Win Technology stock appears to be undervalued. The current stock price of NT$37.75 is trading 42.4% below its estimated GF Value™ of NT$65.51. GuruFocus considers Aero Win Technology to be Significantly Undervalued.

Key valuation signals for TPE:8222:

  • Cyclically Adjusted FCF per Share: NT$-0.59
  • GF Value™: NT$65.51 vs. price of NT$37.75 (42.4% below fair value)
  • GF Score™: 81/100 with 5 warning signs

No single metric tells the full story. See the TPE:8222 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aero Win Technology Business Description

Address Number 1, Lane 13, Xingong Road, Xinying District, Tainan, TWN, 730
Aero Win Technology Corp mainly engaged in the manufacturing, repairing, and trading of various types of aviation and engine accessories and hardware tools, as well as the trading of various types of aviation alloy material and hardware. Additionally, the Company acts as an agent for domestic and foreign manufacturers in distribution, bidding, quoting, and various import and export trade activities. The company has single operating segment. The Company has no foreign operation. Its products are Oil Collecto; Plenum, Inlet Air; Rear Flange; Front Flange; Oil Cover Inlet; SAGB Casing; Bearing Support; Cooling Insert of vane; Brackets; Combustion Liner; Combustion Chamber Liner; Inner and Outer Rings for Stators; Flanges for Stator; Ring Assembly, Curvic; Inlet Housing; and Case, Diffuser.
81GF Score

Get the complete analysis for TPE:8222

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$37.75
Price
NT$65.51
GF Value