Alexander Marine Co (TPE:8478) Cyclically Adjusted FCF per Share: NT$1.66 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:8478 Alexander Marine Co Ltd TPE:8478
74 GF Score
Price NT$150.00
GF Value NT$294.38
Valuation Significantly Undervalued
! 6 Warning Signs
View Full Analysis

What is Alexander Marine Co Cyclically Adjusted FCF per Share?

Alexander Marine Co TPE:8478 -1.32% 74 Cyclically Adjusted FCF per Share is NT$1.66 as of Dec. 2025. GuruFocus rates TPE:8478 with a GF Score™ of 74/100 and a GF Value™ of NT$294.38 (Significantly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Alexander Marine Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$1.185. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.66 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Alexander Marine Co's average Cyclically Adjusted FCF Growth Rate was 32.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-23), Alexander Marine Co's current stock price is NT$150.00. Alexander Marine Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$1.66. Alexander Marine Co's Cyclically Adjusted Price-to-FCF of today is 90.36.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Alexander Marine Co was 292.42. The lowest was 88.25. And the median was 115.66.


Alexander Marine Co  (TPE:8478) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Alexander Marine Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=150.00/1.66
=90.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Alexander Marine Co was 292.42. The lowest was 88.25. And the median was 115.66.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Alexander Marine Co Cyclically Adjusted FCF per Share Related Terms


Alexander Marine Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Alexander Marine Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Alexander Marine Co Cyclically Adjusted FCF per Share Chart

Alexander Marine Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 1.25 1.66

Alexander Marine Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.25 1.42 1.77 1.58 1.66

TPE:8478 vs BC, PII, THO: Cyclically Adjusted FCF per Share Comparison

For the Recreational Vehicles subindustry, Alexander Marine Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Alexander Marine Co Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Alexander Marine Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Alexander Marine Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:8478
74GF Score
Alexander Marine Co Ltd TPE:8478
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Alexander Marine Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Alexander Marine Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1.185/324.0540*324.0540
=1.185

Current CPI (Dec. 2025) = 324.0540.

Alexander Marine Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -3.598 238.132 -4.896
201606 6.866 241.018 9.231
201609 -3.040 241.428 -4.080
201612 0.945 241.432 1.268
201703 -5.862 243.801 -7.792
201706 -0.600 244.955 -0.794
201709 0.722 246.819 0.948
201712 -8.100 246.524 -10.647
201803 3.150 249.554 4.090
201806 -3.906 251.989 -5.023
201809 -3.710 252.439 -4.762
201812 4.215 251.233 5.437
201903 -1.983 254.202 -2.528
201906 -1.328 256.143 -1.680
201909 0.576 256.759 0.727
201912 0.634 256.974 0.799
202003 -2.381 258.115 -2.989
202006 -1.588 257.797 -1.996
202009 0.550 260.280 0.685
202012 -1.879 260.474 -2.338
202103 5.958 264.877 7.289
202106 3.259 271.696 3.887
202109 5.173 274.310 6.111
202112 1.140 278.802 1.325
202203 3.337 287.504 3.761
202206 8.024 296.311 8.775
202209 4.271 296.808 4.663
202212 7.906 296.797 8.632
202303 -1.462 301.836 -1.570
202306 8.125 305.109 8.630
202309 -4.272 307.789 -4.498
202312 0.739 306.746 0.781
202403 -20.280 312.332 -21.041
202406 15.731 314.175 16.226
202409 -2.225 315.301 -2.287
202412 2.675 315.605 2.747
202503 1.814 319.799 1.838
202506 -1.456 322.561 -1.463
202509 -2.073 324.800 -2.068
202512 1.185 324.054 1.185

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$1.66 mean?
Alexander Marine Co (TPE:8478) has a Cyclically Adjusted FCF per Share of NT$1.66 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Alexander Marine Co and its competitors.
Is Alexander Marine Co's Cyclically Adjusted FCF per Share too high?
Alexander Marine Co's current Cyclically Adjusted FCF per Share is NT$1.66. Overall, Alexander Marine Co has a GF Score™ of 74/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Alexander Marine Co's Cyclically Adjusted FCF per Share compare to BC and PII?
Alexander Marine Co's Cyclically Adjusted FCF per Share of NT$1.66 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Alexander Marine Co and its competitors. Alexander Marine Co's current Cyclically Adjusted FCF per Share is NT$1.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Alexander Marine Co stock overvalued right now?
Based on GuruFocus' analysis, Alexander Marine Co (TPE:8478) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$294.38, compared to a current price of NT$150.00 — trading 49% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$1.66. Alexander Marine Co's overall GF Score™ is 74/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Alexander Marine Co (TPE:8478), the current Cyclically Adjusted FCF per Share is NT$1.66 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Alexander Marine Co (TPE:8478) Overvalued in 2026?

Based on GuruFocus' analysis, Alexander Marine Co stock appears to be undervalued. The current stock price of NT$150.00 is trading 49% below its estimated GF Value™ of NT$294.38. GuruFocus considers Alexander Marine Co to be Significantly Undervalued.

Key valuation signals for TPE:8478:

  • Cyclically Adjusted FCF per Share: NT$1.66
  • GF Value™: NT$294.38 vs. price of NT$150.00 (49% below fair value)
  • GF Score™: 74/100 with 6 warning signs

No single metric tells the full story. See the TPE:8478 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Alexander Marine Co Business Description

Address No. 1, Jin-Fu Road, Qian-Zhen District, Kaohsiung City, TWN, 806
Alexander Marine Co Ltd mainly manufactures and sells yachts. The main operations of the Corporation and its subsidiaries are the manufacturing, processing, and selling of yachts.
74GF Score

Get the complete analysis for TPE:8478

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$150.00
Price
NT$294.38
GF Value