Kaori Heat Treatment Co (TPE:8996) Cyclically Adjusted FCF per Share: NT$2.23 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:8996 Kaori Heat Treatment Co Ltd TPE:8996
87 GF Score
Price NT$859.00
GF Value NT$918.90
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Kaori Heat Treatment Co Cyclically Adjusted FCF per Share?

Kaori Heat Treatment Co TPE:8996 -5.19% 87 Cyclically Adjusted FCF per Share is NT$2.23 as of Mar. 2026. GuruFocus rates TPE:8996 with a GF Score™ of 87/100 and a GF Value™ of NT$918.90 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Kaori Heat Treatment Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$3.499. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$2.23 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Kaori Heat Treatment Co's average Cyclically Adjusted FCF Growth Rate was 54.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 35.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Kaori Heat Treatment Co was 35.80% per year. The lowest was -17.40% per year. And the median was 4.50% per year.

As of today (2026-07-30), Kaori Heat Treatment Co's current stock price is NT$859.00. Kaori Heat Treatment Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$2.23. Kaori Heat Treatment Co's Cyclically Adjusted Price-to-FCF of today is 385.20.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kaori Heat Treatment Co was 794.34. The lowest was 28.86. And the median was 150.45.


Kaori Heat Treatment Co  (TPE:8996) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Kaori Heat Treatment Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=859.00/2.23
=385.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kaori Heat Treatment Co was 794.34. The lowest was 28.86. And the median was 150.45.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Kaori Heat Treatment Co Cyclically Adjusted FCF per Share Related Terms


Kaori Heat Treatment Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Kaori Heat Treatment Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kaori Heat Treatment Co Cyclically Adjusted FCF per Share Chart

Kaori Heat Treatment Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.34 0.79 1.01 1.75 1.98

Kaori Heat Treatment Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.44 2.01 3.18 1.98 2.23

TPE:8996 vs GEV, ETN, PH: Cyclically Adjusted FCF per Share Comparison

For the Specialty Industrial Machinery subindustry, Kaori Heat Treatment Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kaori Heat Treatment Co Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Kaori Heat Treatment Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kaori Heat Treatment Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:8996
87GF Score
Kaori Heat Treatment Co Ltd TPE:8996
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kaori Heat Treatment Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kaori Heat Treatment Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3.499/330.2130*330.2130
=3.499

Current CPI (Mar. 2026) = 330.2130.

Kaori Heat Treatment Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -2.418 241.018 -3.313
201609 1.213 241.428 1.659
201612 2.116 241.432 2.894
201703 -0.477 243.801 -0.646
201706 0.800 244.955 1.078
201709 1.700 246.819 2.274
201712 0.017 246.524 0.023
201803 1.770 249.554 2.342
201806 1.019 251.989 1.335
201809 0.190 252.439 0.249
201812 2.014 251.233 2.647
201903 -0.363 254.202 -0.472
201906 0.779 256.143 1.004
201909 0.377 256.759 0.485
201912 1.383 256.974 1.777
202003 -0.299 258.115 -0.383
202006 -4.870 257.797 -6.238
202009 -1.255 260.280 -1.592
202012 0.544 260.474 0.690
202103 0.870 264.877 1.085
202106 0.770 271.696 0.936
202109 -1.215 274.310 -1.463
202112 1.773 278.802 2.100
202203 -0.774 287.504 -0.889
202206 -0.980 296.311 -1.092
202209 -0.546 296.808 -0.607
202212 -3.018 296.797 -3.358
202303 1.514 301.836 1.656
202306 -3.255 305.109 -3.523
202309 1.196 307.789 1.283
202312 4.195 306.746 4.516
202403 2.991 312.332 3.162
202406 0.308 314.175 0.324
202409 2.032 315.301 2.128
202412 3.701 315.605 3.872
202503 -4.138 319.799 -4.273
202506 1.796 322.561 1.839
202509 6.067 324.800 6.168
202512 -0.882 324.054 -0.899
202603 3.499 330.213 3.499

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$2.23 mean?
Kaori Heat Treatment Co (TPE:8996) has a Cyclically Adjusted FCF per Share of NT$2.23 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kaori Heat Treatment Co and its competitors.
Is Kaori Heat Treatment Co's Cyclically Adjusted FCF per Share too high?
Kaori Heat Treatment Co's current Cyclically Adjusted FCF per Share is NT$2.23. Overall, Kaori Heat Treatment Co has a GF Score™ of 87/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Kaori Heat Treatment Co's Cyclically Adjusted FCF per Share compare to GEV and ETN?
Kaori Heat Treatment Co's Cyclically Adjusted FCF per Share of NT$2.23 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kaori Heat Treatment Co and its competitors. Kaori Heat Treatment Co's current Cyclically Adjusted FCF per Share is NT$2.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kaori Heat Treatment Co stock overvalued right now?
Based on GuruFocus' analysis, Kaori Heat Treatment Co (TPE:8996) is currently considered Fairly Valued. The stock's GF Value™ is NT$918.90, compared to a current price of NT$859.00 — trading 6.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$2.23. Kaori Heat Treatment Co's overall GF Score™ is 87/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Kaori Heat Treatment Co (TPE:8996), the current Cyclically Adjusted FCF per Share is NT$2.23 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kaori Heat Treatment Co (TPE:8996) Overvalued in 2026?

Based on GuruFocus' analysis, Kaori Heat Treatment Co stock appears to be undervalued. The current stock price of NT$859.00 is trading 6.5% below its estimated GF Value™ of NT$918.90. GuruFocus considers Kaori Heat Treatment Co to be Fairly Valued.

Key valuation signals for TPE:8996:

  • Cyclically Adjusted FCF per Share: NT$2.23
  • GF Value™: NT$918.90 vs. price of NT$859.00 (6.5% below fair value)
  • GF Score™: 87/100 with 3 warning signs

No single metric tells the full story. See the TPE:8996 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kaori Heat Treatment Co Business Description

Address No. 5-2, Jilin North Road, Zhongli District, Taoyuan City, TWN, 320030
Kaori Heat Treatment Co Ltd specializes in producing mechanical hardware, processing fabricated metals, and manufacturing and developing heat exchange products or thermal products. The Group's factories are established in Zhongli, Kaohsiung, etc. Its operating activities include heat treatment processing of various mechanical hardware and fabricated metals, plate heat exchangers, thermal products, and manufacturing activities. The Group operates in a single operating segment of plate heat exchangers, power generation, and thermal energy products. It operates in Asia, America, Europe, and others. The Group generates maximum revenue from America.
87GF Score

Get the complete analysis for TPE:8996

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$859.00
Price
NT$918.90
GF Value