Akatsuki Eazima Co (TSE:1997) Cyclically Adjusted FCF per Share: 円424.09 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:1997 Akatsuki Eazima Co Ltd TSE:1997
65 GF Score
Price 円4,015.00
GF Value 円2,301.28
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Akatsuki Eazima Co Cyclically Adjusted FCF per Share?

Akatsuki Eazima Co TSE:1997 +0.88% 65 Cyclically Adjusted FCF per Share is 円424.09 as of May. 2026. GuruFocus rates TSE:1997 with a GF Score™ of 65/100 and a GF Value™ of 円2,301.28 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Akatsuki Eazima Co's adjusted free cash flow per share for the three months ended in May. 2026 was 円378.584. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円424.09 for the trailing ten years ended in May. 2026.

During the past 12 months, Akatsuki Eazima Co's average Cyclically Adjusted FCF Growth Rate was -1.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 16.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Akatsuki Eazima Co was 16.30% per year. The lowest was 4.20% per year. And the median was 9.40% per year.

As of today (2026-08-17), Akatsuki Eazima Co's current stock price is 円4015.00. Akatsuki Eazima Co's Cyclically Adjusted FCF per Share for the quarter that ended in May. 2026 was 円424.09. Akatsuki Eazima Co's Cyclically Adjusted Price-to-FCF of today is 9.47.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Akatsuki Eazima Co was 11.13. The lowest was 5.20. And the median was 6.64.


Akatsuki Eazima Co  (TSE:1997) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Akatsuki Eazima Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4015.00/424.09
=9.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Akatsuki Eazima Co was 11.13. The lowest was 5.20. And the median was 6.64.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Akatsuki Eazima Co Cyclically Adjusted FCF per Share Related Terms


Akatsuki Eazima Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Akatsuki Eazima Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Akatsuki Eazima Co Cyclically Adjusted FCF per Share Chart

Akatsuki Eazima Co Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 239.14 252.76 250.28 317.31 397.13

Akatsuki Eazima Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 429.06 397.13 392.01 398.00 424.09

TSE:1997 vs PWR, FIX, EME: Cyclically Adjusted FCF per Share Comparison

For the Engineering & Construction subindustry, Akatsuki Eazima Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Akatsuki Eazima Co Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, Akatsuki Eazima Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Akatsuki Eazima Co's Cyclically Adjusted Price-to-FCF falls into.


TSE:1997
65GF Score
Akatsuki Eazima Co Ltd TSE:1997
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Akatsuki Eazima Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Akatsuki Eazima Co's adjusted Free Cash Flow per Share data for the three months ended in May. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=378.584/113.5000*113.5000
=378.584

Current CPI (May. 2026) = 113.5000.

Akatsuki Eazima Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201605 444.474 98.200 513.725
201608 -115.032 97.900 -133.362
201611 -30.328 98.600 -34.911
201702 -187.639 98.100 -217.095
201705 744.220 98.600 856.683
201708 45.753 98.500 52.720
201711 152.189 99.100 174.303
201802 66.412 99.500 75.756
201805 -38.906 99.300 -44.470
201808 95.588 99.800 108.710
201811 -60.894 100.000 -69.115
201902 66.777 99.700 76.020
201905 214.586 100.000 243.555
201908 -22.514 100.000 -25.553
201911 87.318 100.500 98.613
202002 -58.667 100.300 -66.388
202005 328.022 100.100 371.933
202008 12.627 100.100 14.317
202011 -410.192 99.500 -467.907
202102 171.028 99.800 194.506
202105 522.032 99.400 596.083
202108 -131.045 99.700 -149.184
202111 -45.150 100.100 -51.194
202202 10.246 100.700 11.548
202205 -196.034 101.800 -218.564
202208 414.426 102.700 458.007
202211 -342.150 103.900 -373.763
202302 158.819 104.000 173.327
202305 40.897 105.100 44.166
202308 126.037 105.900 135.082
202311 31.668 106.900 33.623
202402 243.874 106.900 258.931
202405 368.945 108.100 387.375
202408 118.748 109.100 123.537
202502 0.000 110.800 0.000
202505 1,030.376 111.800 1,046.044
202508 -190.775 112.100 -193.158
202511 -147.165 113.200 -147.555
202602 -98.861 112.200 -100.006
202605 378.584 113.500 378.584

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円424.09 mean?
Akatsuki Eazima Co (TSE:1997) has a Cyclically Adjusted FCF per Share of 円424.09 as of May. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Akatsuki Eazima Co and its competitors.
Is Akatsuki Eazima Co's Cyclically Adjusted FCF per Share too high?
Akatsuki Eazima Co's current Cyclically Adjusted FCF per Share is 円424.09. Overall, Akatsuki Eazima Co has a GF Score™ of 65/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Akatsuki Eazima Co's Cyclically Adjusted FCF per Share compare to PWR and FIX?
Akatsuki Eazima Co's Cyclically Adjusted FCF per Share of 円424.09 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Akatsuki Eazima Co and its competitors. Akatsuki Eazima Co's current Cyclically Adjusted FCF per Share is 円424.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Akatsuki Eazima Co stock overvalued right now?
Based on GuruFocus' analysis, Akatsuki Eazima Co (TSE:1997) is currently considered Significantly Overvalued. The stock's GF Value™ is 円2,301.28, compared to a current price of 円4,015.00 — trading 74.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円424.09. Akatsuki Eazima Co's overall GF Score™ is 65/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Akatsuki Eazima Co (TSE:1997), the current Cyclically Adjusted FCF per Share is 円424.09 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Akatsuki Eazima Co (TSE:1997) Overvalued in 2026?

Based on GuruFocus' analysis, Akatsuki Eazima Co stock appears to be overvalued. The current stock price of 円4,015.00 is trading 74.5% above its estimated GF Value™ of 円2,301.28. GuruFocus considers Akatsuki Eazima Co to be Significantly Overvalued.

Key valuation signals for TSE:1997:

  • Cyclically Adjusted FCF per Share: 円424.09
  • GF Value™: 円2,301.28 vs. price of 円4,015.00 (74.5% above fair value)
  • GF Score™: 65/100 with 4 warning signs

No single metric tells the full story. See the TSE:1997 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Akatsuki Eazima Co Business Description

Address Chiba-cho, Ibaraki Prefecture, Mito, JPN, 5770-2770
Akatsuki Eazima Co Ltd operates in the construction industry. It provides various building services, including the construction of cleaning equipment, plumbing equipment, constant temperature and humidity equipment, among others.
65GF Score

Get the complete analysis for TSE:1997

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,015.00
Price
円2,301.28
GF Value