Akatsuki Eazima Co (TSE:1997) Beneish M-Score: -2.69 (As of Jun. 26, 2026)


TSE:1997 Akatsuki Eazima Co Ltd TSE:1997
54 GF Score
Price 円3,960.00
GF Value 円2,214.51
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Akatsuki Eazima Co Beneish M-Score?

Akatsuki Eazima Co TSE:1997 -0.50% 54 Beneish M-Score is -2.69 as of Jun. 26, 2026. GuruFocus rates TSE:1997 with a GF Score™ of 54/100 and a GF Value™ of 円2,214.51 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 1,704 Construction companies, Akatsuki Eazima Co ranks better than 65.67% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.69 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Akatsuki Eazima Co's Beneish M-Score or its related term are showing as below:

TSE:1997' s Beneish M-Score Range Over the Past 10 Years
Min: -3.37   Med: -2.65   Max: -1.95
Current: -2.69

During the past 13 years, the highest Beneish M-Score of Akatsuki Eazima Co was -1.95. The lowest was -3.37. And the median was -2.65.


Akatsuki Eazima Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Akatsuki Eazima Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Akatsuki Eazima Co Beneish M-Score Chart

Akatsuki Eazima Co Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.29 -1.95 -2.33 -2.74 -2.69

Akatsuki Eazima Co Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.74 0.00 -2.69 0.00

TSE:1997 vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, Akatsuki Eazima Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Akatsuki Eazima Co Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Akatsuki Eazima Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Akatsuki Eazima Co's Beneish M-Score falls into.


TSE:1997
54GF Score
Akatsuki Eazima Co Ltd TSE:1997
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Akatsuki Eazima Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Akatsuki Eazima Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.6917+0.528 * 0.7949+0.404 * 1.7222+0.892 * 1.0352+0.115 * 1.0985
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0786+4.679 * -0.036609-0.327 * 0.9134
=-2.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Aug25) TTM:Last Year (Aug24) TTM:
Total Receivables was 円903 Mil.
Revenue was 円9,136 Mil.
Gross Profit was 円1,837 Mil.
Total Current Assets was 円7,210 Mil.
Total Assets was 円10,972 Mil.
Property, Plant and Equipment(Net PPE) was 円2,595 Mil.
Depreciation, Depletion and Amortization(DDA) was 円115 Mil.
Selling, General, & Admin. Expense(SGA) was 円83 Mil.
Total Current Liabilities was 円2,899 Mil.
Long-Term Debt & Capital Lease Obligation was 円373 Mil.
Net Income was 円797 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円1,198 Mil.
Total Receivables was 円1,261 Mil.
Revenue was 円8,825 Mil.
Gross Profit was 円1,411 Mil.
Total Current Assets was 円6,975 Mil.
Total Assets was 円10,310 Mil.
Property, Plant and Equipment(Net PPE) was 円2,699 Mil.
Depreciation, Depletion and Amortization(DDA) was 円131 Mil.
Selling, General, & Admin. Expense(SGA) was 円74 Mil.
Total Current Liabilities was 円2,963 Mil.
Long-Term Debt & Capital Lease Obligation was 円404 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(903.052 / 9135.652) / (1261.157 / 8825.161)
=0.098849 / 0.142905
=0.6917

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1410.874 / 8825.161) / (1837.372 / 9135.652)
=0.159869 / 0.201121
=0.7949

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (7209.851 + 2595.272) / 10971.64) / (1 - (6974.846 + 2698.795) / 10310.141)
=0.106321 / 0.061735
=1.7222

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=9135.652 / 8825.161
=1.0352

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(131.462 / (131.462 + 2698.795)) / (114.585 / (114.585 + 2595.272))
=0.046449 / 0.042285
=1.0985

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(82.995 / 9135.652) / (74.335 / 8825.161)
=0.009085 / 0.008423
=1.0786

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((373.259 + 2899.275) / 10971.64) / ((404.08 + 2962.668) / 10310.141)
=0.298272 / 0.326547
=0.9134

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(796.697 - 0 - 1198.359) / 10971.64
=-0.036609

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Akatsuki Eazima Co has a M-score of -2.69 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.69 mean?
Akatsuki Eazima Co (TSE:1997) has a Beneish M-Score of -2.69 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Akatsuki Eazima Co and its competitors. According to the industry distribution chart, Akatsuki Eazima Co ranks #585 out of 1704 companies in the Construction industry, placing it in the top 34.3%.
Is Akatsuki Eazima Co's Beneish M-Score too high?
Akatsuki Eazima Co's current Beneish M-Score is -2.69. Based on the distribution chart, Akatsuki Eazima Co ranks #585 out of 1704 companies in the Construction industry, which is above the industry midpoint. Overall, Akatsuki Eazima Co has a GF Score™ of 54/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Akatsuki Eazima Co's Beneish M-Score compare to PWR and FIX?
According to the Construction industry distribution chart, Akatsuki Eazima Co ranks #585 out of 1704 companies for Beneish M-Score. This puts Akatsuki Eazima Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Akatsuki Eazima Co and its competitors. Akatsuki Eazima Co's current Beneish M-Score is -2.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Akatsuki Eazima Co stock overvalued right now?
Based on GuruFocus' analysis, Akatsuki Eazima Co (TSE:1997) is currently considered Significantly Overvalued. The stock's GF Value™ is 円2,214.51, compared to a current price of 円3,960.00 — trading 78.8% above its estimated fair value. The current Beneish M-Score is -2.69. Akatsuki Eazima Co's overall GF Score™ is 54/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Akatsuki Eazima Co (TSE:1997), the current Beneish M-Score is -2.69 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Akatsuki Eazima Co (TSE:1997) Overvalued in 2026?

Based on GuruFocus' analysis, Akatsuki Eazima Co stock appears to be overvalued. The current stock price of 円3,960.00 is trading 78.8% above its estimated GF Value™ of 円2,214.51. GuruFocus considers Akatsuki Eazima Co to be Significantly Overvalued.

Key valuation signals for TSE:1997:

  • Beneish M-Score: -2.69
  • GF Value™: 円2,214.51 vs. price of 円3,960.00 (78.8% above fair value)
  • GF Score™: 54/100 with 2 warning signs

No single metric tells the full story. See the TSE:1997 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Akatsuki Eazima Co Business Description

Address Chiba-cho, Ibaraki Prefecture, Mito, JPN, 5770-2770
Akatsuki Eazima Co Ltd operates in the construction industry. It provides various building services, including the construction of cleaning equipment, plumbing equipment, constant temperature and humidity equipment, among others.
54GF Score

Get the complete analysis for TSE:1997

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,960.00
Price
円2,214.51
GF Value