Cookpad (TSE:2193) Cyclically Adjusted FCF per Share: 円0.00 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2193 Cookpad Inc TSE:2193
48 GF Score
Price 円115.00
GF Value 円150.34
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Cookpad Cyclically Adjusted FCF per Share?

Cookpad TSE:2193 +0.88% 48 Cyclically Adjusted FCF per Share is 円0.00 as of Dec. 2025. GuruFocus rates TSE:2193 with a GF Score™ of 48/100 and a GF Value™ of 円150.34 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Cookpad's adjusted free cash flow per share for the three months ended in Dec. 2025 was 円0.000. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円0.00 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Cookpad was -11.00% per year. The lowest was -30.00% per year. And the median was -21.10% per year.

As of today (2026-07-22), Cookpad's current stock price is 円115.00. Cookpad's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was 円0.00. Cookpad's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Cookpad was 29.73. The lowest was 11.18. And the median was 16.62.


Cookpad  (TSE:2193) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Cookpad was 29.73. The lowest was 11.18. And the median was 16.62.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Cookpad Cyclically Adjusted FCF per Share Related Terms


Cookpad Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Cookpad's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cookpad Cyclically Adjusted FCF per Share Chart

Cookpad Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.90 10.21 6.81 0.00 0.00

Cookpad Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

TSE:2193 vs GOOGL, META, SPOT: Cyclically Adjusted FCF per Share Comparison

For the Internet Content & Information subindustry, Cookpad's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cookpad Cyclically Adjusted Price-to-FCF vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Cookpad's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Cookpad's Cyclically Adjusted Price-to-FCF falls into.


TSE:2193
48GF Score
Cookpad Inc TSE:2193
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cookpad Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cookpad's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0/113.0000*113.0000
=0.000

Current CPI (Dec. 2025) = 113.0000.

Cookpad Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 3.500 97.900 4.040
201606 19.173 98.100 22.085
201609 6.294 98.000 7.257
201612 17.525 98.400 20.125
201703 -0.588 98.100 -0.677
201706 14.909 98.500 17.104
201709 -3.569 98.800 -4.082
201712 7.945 99.400 9.032
201803 7.601 99.200 8.658
201806 1.863 99.200 2.122
201809 -4.448 99.900 -5.031
201812 -0.297 99.700 -0.337
201903 -0.471 99.700 -0.534
201906 0.575 99.800 0.651
201909 -4.820 100.100 -5.441
201912 12.702 100.500 14.282
202003 -0.529 100.300 -0.596
202006 4.253 99.900 4.811
202009 -1.878 99.900 -2.124
202012 1.821 99.300 2.072
202103 -2.943 99.900 -3.329
202106 -3.788 99.500 -4.302
202109 -4.396 100.100 -4.963
202112 -7.338 100.100 -8.284
202203 -4.927 101.100 -5.507
202206 -3.228 101.800 -3.583
202209 -6.614 103.100 -7.249
202212 -11.754 104.100 -12.759
202303 -12.434 104.400 -13.458
202306 -7.507 105.200 -8.064
202309 -2.543 106.200 -2.706
202312 0.389 106.800 0.412
202403 4.391 107.200 4.629
202406 4.740 108.200 4.950
202409 0.000 108.900 0.000
202412 0.000 110.700 0.000
202503 0.000 111.100 0.000
202506 0.000 111.700 0.000
202509 0.000 112.000 0.000
202512 0.000 113.000 0.000

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円0.00 mean?
Cookpad (TSE:2193) has a Cyclically Adjusted FCF per Share of 円0.00 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Cookpad and its competitors.
Is Cookpad's Cyclically Adjusted FCF per Share too high?
Cookpad's current Cyclically Adjusted FCF per Share is 円0.00. Overall, Cookpad has a GF Score™ of 48/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Cookpad's Cyclically Adjusted FCF per Share compare to GOOGL and META?
Cookpad's Cyclically Adjusted FCF per Share of 円0.00 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Interactive Media company?
A good Cyclically Adjusted FCF per Share depends on the Interactive Media industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Cookpad and its competitors. Cookpad's current Cyclically Adjusted FCF per Share is 円0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cookpad stock overvalued right now?
Based on GuruFocus' analysis, Cookpad (TSE:2193) is currently considered Modestly Undervalued. The stock's GF Value™ is 円150.34, compared to a current price of 円115.00 — trading 23.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is 円0.00. Cookpad's overall GF Score™ is 48/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Cookpad (TSE:2193), the current Cyclically Adjusted FCF per Share is 円0.00 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cookpad (TSE:2193) Overvalued in 2026?

Based on GuruFocus' analysis, Cookpad stock appears to be undervalued. The current stock price of 円115.00 is trading 23.5% below its estimated GF Value™ of 円150.34. GuruFocus considers Cookpad to be Modestly Undervalued.

Key valuation signals for TSE:2193:

  • Cyclically Adjusted FCF per Share: 円0.00
  • GF Value™: 円150.34 vs. price of 円115.00 (23.5% below fair value)
  • GF Score™: 48/100 with 3 warning signs

No single metric tells the full story. See the TSE:2193 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cookpad Business Description

Other Exchanges CKPDY:USA
Address 2-22-44 Ohashi, Meguro-ku, JPN, 153-0044
Cookpad Inc is a Japanese Internet company that specializes in the sharing of user-created food recipes. The company operates Cookpad, Japan's recipe-sharing site, which allows users to upload and browse recipes. The company offers various services to its online users, such as professional recipes, discussion boards, cooking lessons, weight-loss advice, and home food-delivery services The company expanded outside of Japan, where it still generates the majority of its revenue. Cookpad now also operates in Indonesia, the Philippines, South America, the United States, and the United Kingdom.
48GF Score

Get the complete analysis for TSE:2193

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円115.00
Price
円150.34
GF Value