Cookpad (TSE:2193) Cyclically Adjusted Revenue per Share: 円111.22 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2193 Cookpad Inc TSE:2193
48 GF Score
Price 円115.00
GF Value 円150.20
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Cookpad Cyclically Adjusted Revenue per Share?

Cookpad TSE:2193 48 Cyclically Adjusted Revenue per Share is 円111.22 as of Dec. 2025. GuruFocus rates TSE:2193 with a GF Score™ of 48/100 and a GF Value™ of 円150.20 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Cookpad's adjusted revenue per share for the three months ended in Dec. 2025 was 円16.698. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円111.22 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Cookpad's average Cyclically Adjusted Revenue Growth Rate was -4.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 0.20% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 3.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Cookpad was 7.10% per year. The lowest was 0.20% per year. And the median was 6.10% per year.

As of today (2026-07-26), Cookpad's current stock price is 円115.00. Cookpad's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was 円111.22. Cookpad's Cyclically Adjusted PS Ratio of today is 1.03.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Cookpad was 5.21. The lowest was 0.96. And the median was 1.99.


Cookpad  (TSE:2193) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Cookpad's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=115.00/111.22
=1.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Cookpad was 5.21. The lowest was 0.96. And the median was 1.99.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Cookpad Cyclically Adjusted Revenue per Share Related Terms


Cookpad Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Cookpad's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cookpad Cyclically Adjusted Revenue per Share Chart

Cookpad Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 102.62 110.72 115.05 116.85 111.22

Cookpad Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 115.93 114.80 113.06 111.22 0.00

TSE:2193 vs GOOGL, META, SPOT: Cyclically Adjusted Revenue per Share Comparison

For the Internet Content & Information subindustry, Cookpad's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cookpad Cyclically Adjusted PS Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Cookpad's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Cookpad's Cyclically Adjusted PS Ratio falls into.


TSE:2193
48GF Score
Cookpad Inc TSE:2193
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cookpad Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cookpad's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=16.698/113.0000*113.0000
=16.698

Current CPI (Dec. 2025) = 113.0000.

Cookpad Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 37.658 97.900 43.466
201606 37.964 98.100 43.730
201609 38.135 98.000 43.972
201612 42.141 98.400 48.394
201703 34.044 98.100 39.215
201706 32.141 98.500 36.872
201709 28.525 98.800 32.625
201712 29.729 99.400 33.797
201803 27.693 99.200 31.545
201806 27.593 99.200 31.432
201809 26.735 99.900 30.241
201812 28.533 99.700 32.339
201903 27.348 99.700 30.996
201906 26.519 99.800 30.027
201909 27.099 100.100 30.591
201912 28.444 100.500 31.982
202003 25.618 100.300 28.862
202006 24.666 99.900 27.900
202009 25.136 99.900 28.432
202012 27.850 99.300 31.692
202103 24.424 99.900 27.627
202106 23.107 99.500 26.242
202109 22.818 100.100 25.759
202112 23.875 100.100 26.952
202203 22.043 101.100 24.638
202206 21.774 101.800 24.170
202209 21.713 103.100 23.798
202212 21.669 104.100 23.522
202303 21.110 104.400 22.849
202306 21.385 105.200 22.971
202309 18.735 106.200 19.935
202312 17.164 106.800 18.160
202403 16.470 107.200 17.361
202406 17.697 108.200 18.482
202409 16.714 108.900 17.343
202412 16.509 110.700 16.852
202503 16.635 111.100 16.919
202506 16.745 111.700 16.940
202509 16.700 112.000 16.849
202512 16.698 113.000 16.698

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円111.22 mean?
Cookpad (TSE:2193) has a Cyclically Adjusted Revenue per Share of 円111.22 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Cookpad and its competitors.
Is Cookpad's Cyclically Adjusted Revenue per Share too high?
Cookpad's current Cyclically Adjusted Revenue per Share is 円111.22. Overall, Cookpad has a GF Score™ of 48/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Cookpad's Cyclically Adjusted Revenue per Share compare to GOOGL and META?
Cookpad's Cyclically Adjusted Revenue per Share of 円111.22 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Interactive Media company?
A good Cyclically Adjusted Revenue per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Cookpad and its competitors. Cookpad's current Cyclically Adjusted Revenue per Share is 円111.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cookpad stock overvalued right now?
Based on GuruFocus' analysis, Cookpad (TSE:2193) is currently considered Modestly Undervalued. The stock's GF Value™ is 円150.20, compared to a current price of 円115.00 — trading 23.4% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円111.22. Cookpad's overall GF Score™ is 48/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Cookpad (TSE:2193), the current Cyclically Adjusted Revenue per Share is 円111.22 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cookpad (TSE:2193) Overvalued in 2026?

Based on GuruFocus' analysis, Cookpad stock appears to be undervalued. The current stock price of 円115.00 is trading 23.4% below its estimated GF Value™ of 円150.20. GuruFocus considers Cookpad to be Modestly Undervalued.

Key valuation signals for TSE:2193:

  • Cyclically Adjusted Revenue per Share: 円111.22
  • GF Value™: 円150.20 vs. price of 円115.00 (23.4% below fair value)
  • GF Score™: 48/100 with 3 warning signs

No single metric tells the full story. See the TSE:2193 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cookpad Business Description

Other Exchanges CKPDY:USA
Address 2-22-44 Ohashi, Meguro-ku, JPN, 153-0044
Cookpad Inc is a Japanese Internet company that specializes in the sharing of user-created food recipes. The company operates Cookpad, Japan's recipe-sharing site, which allows users to upload and browse recipes. The company offers various services to its online users, such as professional recipes, discussion boards, cooking lessons, weight-loss advice, and home food-delivery services The company expanded outside of Japan, where it still generates the majority of its revenue. Cookpad now also operates in Indonesia, the Philippines, South America, the United States, and the United Kingdom.
48GF Score

Get the complete analysis for TSE:2193

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円115.00
Price
円150.20
GF Value