Vector Holdings (TSE:2656) Cyclically Adjusted FCF per Share: 円-22.60 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2656 Vector Holdings Inc TSE:2656
42 GF Score
Price 円157.00
GF Value 円91.01
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Vector Holdings Cyclically Adjusted FCF per Share?

Vector Holdings TSE:2656 -3.68% 42 Cyclically Adjusted FCF per Share is 円-22.60 as of Mar. 2026. GuruFocus rates TSE:2656 with a GF Score™ of 42/100 and a GF Value™ of 円91.01 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Vector Holdings's adjusted free cash flow per share data for the fiscal year that ended in Mar. 2026 was 円-45.018. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円-22.60 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -26.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -24.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Vector Holdings was -6.40% per year. The lowest was -47.90% per year. And the median was -26.10% per year.

As of today (2026-07-30), Vector Holdings's current stock price is 円 157.00. Vector Holdings's Cyclically Adjusted FCF per Share for the fiscal year that ended in Mar. 2026 was 円-22.60. Vector Holdings's Cyclically Adjusted Price-to-FCF of today is .


Vector Holdings  (TSE:2656) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Vector Holdings Cyclically Adjusted FCF per Share Related Terms


Vector Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Vector Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vector Holdings Cyclically Adjusted FCF per Share Chart

Vector Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -9.19 -11.26 -17.61 -19.56 -22.60

Vector Holdings Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -17.61 0.00 -19.56 0.00 -22.60

TSE:2656 vs APP, OMC, TTD: Cyclically Adjusted FCF per Share Comparison

For the Advertising Agencies subindustry, Vector Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vector Holdings Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Vector Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Vector Holdings's Cyclically Adjusted Price-to-FCF falls into.


TSE:2656
42GF Score
Vector Holdings Inc TSE:2656
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vector Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Vector Holdings's adjusted Free Cash Flow per Share data for the fiscal year that ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-45.018/112.7000*112.7000
=-45.018

Current CPI (Mar. 2026) = 112.7000.

Vector Holdings Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201703 1.155 98.100 1.327
201803 -20.578 99.200 -23.378
201903 -26.570 99.700 -30.034
202003 1.198 100.300 1.346
202103 6.026 99.900 6.798
202203 -12.858 101.100 -14.333
202303 -34.178 104.400 -36.895
202403 -70.981 107.200 -74.623
202503 -11.025 111.100 -11.184
202603 -45.018 112.700 -45.018

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円-22.60 mean?
Vector Holdings (TSE:2656) has a Cyclically Adjusted FCF per Share of 円-22.60 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Vector Holdings and its competitors.
Is Vector Holdings' Cyclically Adjusted FCF per Share too high?
Vector Holdings' current Cyclically Adjusted FCF per Share is 円-22.60. Overall, Vector Holdings has a GF Score™ of 42/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Vector Holdings' Cyclically Adjusted FCF per Share compare to APP and OMC?
Vector Holdings' Cyclically Adjusted FCF per Share of 円-22.60 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Vector Holdings and its competitors. Vector Holdings's current Cyclically Adjusted FCF per Share is 円-22.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vector Holdings stock overvalued right now?
Based on GuruFocus' analysis, Vector Holdings (TSE:2656) is currently considered Significantly Overvalued. The stock's GF Value™ is 円91.01, compared to a current price of 円157.00 — trading 72.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円-22.60. Vector Holdings' overall GF Score™ is 42/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Vector Holdings (TSE:2656), the current Cyclically Adjusted FCF per Share is 円-22.60 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vector Holdings (TSE:2656) Overvalued in 2026?

Based on GuruFocus' analysis, Vector Holdings stock appears to be overvalued. The current stock price of 円157.00 is trading 72.5% above its estimated GF Value™ of 円91.01. GuruFocus considers Vector Holdings to be Significantly Overvalued.

Key valuation signals for TSE:2656:

  • Cyclically Adjusted FCF per Share: 円-22.60
  • GF Value™: 円91.01 vs. price of 円157.00 (72.5% above fair value)
  • GF Score™: 42/100 with 5 warning signs

No single metric tells the full story. See the TSE:2656 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vector Holdings Business Description

Address 8-14-24 Nishi-Shinjuku, Nishi-Shinjuku KF Building, 5th floor, Tokyo, JPN, 160-0023
Vector Holdings Inc, formerly Vector Inc is engaged in the operation and sales, and marketing of online games. Marketing includes PC software download license sales. Advertisement sales consist of site banner advertisement space and mail magazine advertisement space. It even downloads sales and licensing of software for the PC.
42GF Score

Get the complete analysis for TSE:2656

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円157.00
Price
円91.01
GF Value