Daisho Co (TSE:2816) Cyclically Adjusted FCF per Share: 円17.77 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2816 Daisho Co Ltd TSE:2816
54 GF Score
Price 円1,411.00
GF Value 円1,545.66
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Daisho Co Cyclically Adjusted FCF per Share?

Daisho Co TSE:2816 54 Cyclically Adjusted FCF per Share is 円17.77 as of Mar. 2026. GuruFocus rates TSE:2816 with a GF Score™ of 54/100 and a GF Value™ of 円1,545.66 (Fairly Valued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Daisho Co's adjusted free cash flow per share data for the fiscal year that ended in Mar. 2026 was 円-191.029. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円17.77 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Daisho Co's average Cyclically Adjusted FCF Growth Rate was -62.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -38.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -18.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Daisho Co was 15.00% per year. The lowest was -38.60% per year. And the median was 1.50% per year.

As of today (2026-07-26), Daisho Co's current stock price is 円 1411.00. Daisho Co's Cyclically Adjusted FCF per Share for the fiscal year that ended in Mar. 2026 was 円17.77. Daisho Co's Cyclically Adjusted Price-to-FCF of today is 79.40.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Daisho Co was 79.41. The lowest was 17.84. And the median was 22.49.


Daisho Co  (TSE:2816) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Daisho Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1411.00/17.77
=79.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Daisho Co was 79.41. The lowest was 17.84. And the median was 22.49.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Daisho Co Cyclically Adjusted FCF per Share Related Terms


Daisho Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Daisho Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Daisho Co Cyclically Adjusted FCF per Share Chart

Daisho Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 71.35 76.72 75.51 47.19 17.77

Daisho Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 75.51 0.00 47.19 0.00 17.77

TSE:2816 vs SYY, USFD, PFGC: Cyclically Adjusted FCF per Share Comparison

For the Food Distribution subindustry, Daisho Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Daisho Co Cyclically Adjusted Price-to-FCF vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Daisho Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Daisho Co's Cyclically Adjusted Price-to-FCF falls into.


TSE:2816
54GF Score
Daisho Co Ltd TSE:2816
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Daisho Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Daisho Co's adjusted Free Cash Flow per Share data for the fiscal year that ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-191.029/112.7000*112.7000
=-191.029

Current CPI (Mar. 2026) = 112.7000.

Daisho Co Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201703 68.929 98.100 79.188
201803 73.034 99.200 82.973
201903 69.201 99.700 78.224
202003 63.193 100.300 71.005
202103 138.817 99.900 156.603
202203 78.318 101.100 87.304
202303 -21.962 104.400 -23.708
202403 77.385 107.200 81.355
202503 -240.754 111.100 -244.221
202603 -191.029 112.700 -191.029

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円17.77 mean?
Daisho Co (TSE:2816) has a Cyclically Adjusted FCF per Share of 円17.77 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Daisho Co and its competitors.
Is Daisho Co's Cyclically Adjusted FCF per Share too high?
Daisho Co's current Cyclically Adjusted FCF per Share is 円17.77. Overall, Daisho Co has a GF Score™ of 54/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Daisho Co's Cyclically Adjusted FCF per Share compare to SYY and USFD?
Daisho Co's Cyclically Adjusted FCF per Share of 円17.77 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Defensive company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Daisho Co and its competitors. Daisho Co's current Cyclically Adjusted FCF per Share is 円17.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Daisho Co stock overvalued right now?
Based on GuruFocus' analysis, Daisho Co (TSE:2816) is currently considered Fairly Valued. The stock's GF Value™ is 円1,545.66, compared to a current price of 円1,411.00 — trading 8.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is 円17.77. Daisho Co's overall GF Score™ is 54/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Daisho Co (TSE:2816), the current Cyclically Adjusted FCF per Share is 円17.77 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Daisho Co (TSE:2816) Overvalued in 2026?

Based on GuruFocus' analysis, Daisho Co stock appears to be undervalued. The current stock price of 円1,411.00 is trading 8.7% below its estimated GF Value™ of 円1,545.66. GuruFocus considers Daisho Co to be Fairly Valued.

Key valuation signals for TSE:2816:

  • Cyclically Adjusted FCF per Share: 円17.77
  • GF Value™: 円1,545.66 vs. price of 円1,411.00 (8.7% below fair value)
  • GF Score™: 54/100 with 8 warning signs

No single metric tells the full story. See the TSE:2816 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Daisho Co Business Description

Address 1-17-3, Kamezawa, Sumida-ku, Tokyo, JPN, 130-0014
Daisho Co Ltd is engaged in production and sales of dipping sauce, soup and seasoning powder ingredients. The company's products are divided into Retail products and Foodservice products. Retail products consist of green vegetable juice, meat, salt and pepper, and others, and Foodservice products comprise of Chubo-Ou Karaage mix, Yakiniku Dori Garlic and Soy, and others.
54GF Score

Get the complete analysis for TSE:2816

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,411.00
Price
円1,545.66
GF Value