Daisho Co (TSE:2816) Cyclically Adjusted Revenue per Share: 円2,557.10 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2816 Daisho Co Ltd TSE:2816
58 GF Score
Price 円1,417.00
GF Value 円1,580.60
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Daisho Co Cyclically Adjusted Revenue per Share?

Daisho Co TSE:2816 -0.07% 58 Cyclically Adjusted Revenue per Share is 円2,557.10 as of Mar. 2026. GuruFocus rates TSE:2816 with a GF Score™ of 58/100 and a GF Value™ of 円1,580.60 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Daisho Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円606.651. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円2,557.10 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 4.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Daisho Co was 4.60% per year. The lowest was 2.70% per year. And the median was 4.05% per year.

As of today (2026-09-10), Daisho Co's current stock price is 円1417.00. Daisho Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円2,557.10. Daisho Co's Cyclically Adjusted PS Ratio of today is 0.55.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Daisho Co was 0.71. The lowest was 0.53. And the median was 0.62.


Daisho Co  (TSE:2816) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Daisho Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1417.00/2557.10
=0.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Daisho Co was 0.71. The lowest was 0.53. And the median was 0.62.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Daisho Co Cyclically Adjusted Revenue per Share Related Terms


Daisho Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Daisho Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Daisho Co Cyclically Adjusted Revenue per Share Chart

Daisho Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,124.71 2,241.41 2,350.44 0.00 2,557.10

Daisho Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,456.85 2,488.38 2,559.76 2,557.10 0.00

TSE:2816 vs SYY, USFD, PFGC: Cyclically Adjusted Revenue per Share Comparison

For the Food Distribution subindustry, Daisho Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Daisho Co Cyclically Adjusted PS Ratio vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Daisho Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Daisho Co's Cyclically Adjusted PS Ratio falls into.


TSE:2816
58GF Score
Daisho Co Ltd TSE:2816
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Daisho Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Daisho Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=606.651/112.7000*112.7000
=606.651

Current CPI (Mar. 2026) = 112.7000.

Daisho Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201512 603.692 98.100 693.538
201603 434.014 97.900 499.626
201606 448.236 98.100 514.946
201609 513.070 98.000 590.031
201612 636.351 98.400 728.829
201703 442.418 98.100 508.262
201706 459.650 98.500 525.914
201709 531.648 98.800 606.445
201712 672.951 99.400 762.994
201803 455.299 99.200 517.260
201806 475.500 99.200 540.210
201809 547.498 99.900 617.648
201812 663.421 99.700 749.925
201903 444.629 99.700 502.605
201906 480.162 99.800 542.227
201909 551.642 100.100 621.079
201912 682.171 100.500 764.982
202003 472.392 100.300 530.793
202006 511.965 99.900 577.562
202009 567.492 99.900 640.204
202012 698.539 99.300 792.803
202103 481.508 99.900 543.203
202106 521.185 99.500 590.327
202109 598.778 100.100 674.149
202112 736.559 100.100 829.273
202203 491.824 101.100 548.255
202206 507.925 101.800 562.310
202209 627.784 103.100 686.239
202212 784.834 104.100 849.671
202303 500.777 104.400 540.590
202306 550.088 105.200 589.305
202309 656.791 106.200 696.990
202312 870.299 106.800 918.377
202403 548.949 107.200 577.113
202409 0.000 108.900 0.000
202503 0.000 111.100 0.000
202506 583.916 111.700 589.144
202509 705.169 112.000 709.576
202512 955.972 113.000 953.434
202603 606.651 112.700 606.651

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円2,557.10 mean?
Daisho Co (TSE:2816) has a Cyclically Adjusted Revenue per Share of 円2,557.10 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Daisho Co and its competitors.
Is Daisho Co's Cyclically Adjusted Revenue per Share too high?
Daisho Co's current Cyclically Adjusted Revenue per Share is 円2,557.10. Overall, Daisho Co has a GF Score™ of 58/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Daisho Co's Cyclically Adjusted Revenue per Share compare to SYY and USFD?
Daisho Co's Cyclically Adjusted Revenue per Share of 円2,557.10 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Defensive company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Daisho Co and its competitors. Daisho Co's current Cyclically Adjusted Revenue per Share is 円2,557.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Daisho Co stock overvalued right now?
Based on GuruFocus' analysis, Daisho Co (TSE:2816) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,580.60, compared to a current price of 円1,417.00 — trading 10.4% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円2,557.10. Daisho Co's overall GF Score™ is 58/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Daisho Co (TSE:2816), the current Cyclically Adjusted Revenue per Share is 円2,557.10 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Daisho Co (TSE:2816) Overvalued in 2026?

Based on GuruFocus' analysis, Daisho Co stock appears to be undervalued. The current stock price of 円1,417.00 is trading 10.4% below its estimated GF Value™ of 円1,580.60. GuruFocus considers Daisho Co to be Modestly Undervalued.

Key valuation signals for TSE:2816:

  • Cyclically Adjusted Revenue per Share: 円2,557.10
  • GF Value™: 円1,580.60 vs. price of 円1,417.00 (10.4% below fair value)
  • GF Score™: 58/100 with 6 warning signs

No single metric tells the full story. See the TSE:2816 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Daisho Co Business Description

Address 1-17-3, Kamezawa, Sumida-ku, Tokyo, JPN, 130-0014
Daisho Co Ltd is engaged in production and sales of dipping sauce, soup and seasoning powder ingredients. The company's products are divided into Retail products and Foodservice products. Retail products consist of green vegetable juice, meat, salt and pepper, and others, and Foodservice products comprise of Chubo-Ou Karaage mix, Yakiniku Dori Garlic and Soy, and others.
58GF Score

Get the complete analysis for TSE:2816

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,417.00
Price
円1,580.60
GF Value