Dairei Co (TSE:2883) Cyclically Adjusted FCF per Share: 円104.30 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2883 Dairei Co Ltd TSE:2883
63 GF Score
Price 円1,997.00
GF Value 円1,805.80
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Dairei Co Cyclically Adjusted FCF per Share?

Dairei Co TSE:2883 -0.10% 63 Cyclically Adjusted FCF per Share is 円104.30 as of Mar. 2026. GuruFocus rates TSE:2883 with a GF Score™ of 63/100 and a GF Value™ of 円1,805.80 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Dairei Co's adjusted free cash flow per share data for the fiscal year that ended in Mar. 2026 was 円47.503. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円104.30 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Dairei Co's average Cyclically Adjusted FCF Growth Rate was 0.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Dairei Co was 10.80% per year. The lowest was 10.80% per year. And the median was 10.80% per year.

As of today (2026-07-22), Dairei Co's current stock price is 円 1997.00. Dairei Co's Cyclically Adjusted FCF per Share for the fiscal year that ended in Mar. 2026 was 円104.30. Dairei Co's Cyclically Adjusted Price-to-FCF of today is 19.15.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dairei Co was 26.59. The lowest was 18.30. And the median was 19.43.


Dairei Co  (TSE:2883) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Dairei Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1997.00/104.30
=19.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dairei Co was 26.59. The lowest was 18.30. And the median was 19.43.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Dairei Co Cyclically Adjusted FCF per Share Related Terms


Dairei Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Dairei Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dairei Co Cyclically Adjusted FCF per Share Chart

Dairei Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 76.77 98.14 103.94 104.30

Dairei Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 98.14 0.00 103.94 0.00 104.30

TSE:2883 vs GEV, ETN, PH: Cyclically Adjusted FCF per Share Comparison

For the Specialty Industrial Machinery subindustry, Dairei Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dairei Co Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Dairei Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Dairei Co's Cyclically Adjusted Price-to-FCF falls into.


TSE:2883
63GF Score
Dairei Co Ltd TSE:2883
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dairei Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Dairei Co's adjusted Free Cash Flow per Share data for the fiscal year that ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=47.503/112.7000*112.7000
=47.503

Current CPI (Mar. 2026) = 112.7000.

Dairei Co Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201703 135.707 98.100 155.904
201803 188.479 99.200 214.129
201903 199.469 99.700 225.478
202003 45.347 100.300 50.953
202103 131.267 99.900 148.086
202203 -210.306 101.100 -234.436
202303 46.903 104.400 50.632
202403 275.257 107.200 289.379
202503 94.026 111.100 95.380
202603 47.503 112.700 47.503

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円104.30 mean?
Dairei Co (TSE:2883) has a Cyclically Adjusted FCF per Share of 円104.30 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Dairei Co and its competitors.
Is Dairei Co's Cyclically Adjusted FCF per Share too high?
Dairei Co's current Cyclically Adjusted FCF per Share is 円104.30. Overall, Dairei Co has a GF Score™ of 63/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Dairei Co's Cyclically Adjusted FCF per Share compare to GEV and ETN?
Dairei Co's Cyclically Adjusted FCF per Share of 円104.30 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Dairei Co and its competitors. Dairei Co's current Cyclically Adjusted FCF per Share is 円104.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dairei Co stock overvalued right now?
Based on GuruFocus' analysis, Dairei Co (TSE:2883) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,805.80, compared to a current price of 円1,997.00 — trading 10.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円104.30. Dairei Co's overall GF Score™ is 63/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Dairei Co (TSE:2883), the current Cyclically Adjusted FCF per Share is 円104.30 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dairei Co (TSE:2883) Overvalued in 2026?

Based on GuruFocus' analysis, Dairei Co stock appears to be overvalued. The current stock price of 円1,997.00 is trading 10.6% above its estimated GF Value™ of 円1,805.80. GuruFocus considers Dairei Co to be Modestly Overvalued.

Key valuation signals for TSE:2883:

  • Cyclically Adjusted FCF per Share: 円104.30
  • GF Value™: 円1,805.80 vs. price of 円1,997.00 (10.6% above fair value)
  • GF Score™: 63/100 with 5 warning signs

No single metric tells the full story. See the TSE:2883 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dairei Co Business Description

Address 2-3-1 Tsukishima, Chuo-ku, Tokyo, JPN
Dairei Co Ltd designs and manufactures environment-friendly freezers by using cryogenic preservation technology used in the pelagic (ocean) fishing industry. The company offers static cryogenic, compact, fan free, showcase, prefabricated static, and other freezers for the storage of food products. It offers its products for restaurants, fish shops, butchers, hotels, supermarkets, restaurants, and wholesale markets.
63GF Score

Get the complete analysis for TSE:2883

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,997.00
Price
円1,805.80
GF Value