Dairei Co (TSE:2883) Beneish M-Score: -2.49 (As of Jul. 08, 2026)


TSE:2883 Dairei Co Ltd TSE:2883
63 GF Score
Price 円1,992.00
GF Value 円1,807.55
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Dairei Co Beneish M-Score?

Dairei Co TSE:2883 +0.20% 63 Beneish M-Score is -2.49 as of Jul. 08, 2026. GuruFocus rates TSE:2883 with a GF Score™ of 63/100 and a GF Value™ of 円1,807.55 (Fairly Valued). The stock has 5 warning signs investors should review. Among 2,916 Industrial Products companies, Dairei Co ranks better than 53.19% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.49 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Dairei Co's Beneish M-Score or its related term are showing as below:

TSE:2883' s Beneish M-Score Range Over the Past 10 Years
Min: -3.16   Med: -2.57   Max: -1.57
Current: -2.49

During the past 13 years, the highest Beneish M-Score of Dairei Co was -1.57. The lowest was -3.16. And the median was -2.57.


Dairei Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Dairei Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dairei Co Beneish M-Score Chart

Dairei Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.57 -1.75 -2.73 -3.16 -2.49

Dairei Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.73 0.00 -3.16 0.00 -2.49

TSE:2883 vs GEV, ETN, PH: Beneish M-Score Comparison

For the Specialty Industrial Machinery subindustry, Dairei Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dairei Co Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Dairei Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Dairei Co's Beneish M-Score falls into.


TSE:2883
63GF Score
Dairei Co Ltd TSE:2883
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dairei Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Dairei Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9834+0.528 * 1.0318+0.404 * 0.8817+0.892 * 0.9736+0.115 * 0.7265
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0044+4.679 * 0.015273-0.327 * 0.9308
=-2.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円3,884 Mil.
Revenue was 円25,053 Mil.
Gross Profit was 円3,804 Mil.
Total Current Assets was 円10,313 Mil.
Total Assets was 円11,314 Mil.
Property, Plant and Equipment(Net PPE) was 円657 Mil.
Depreciation, Depletion and Amortization(DDA) was 円65 Mil.
Selling, General, & Admin. Expense(SGA) was 円1,109 Mil.
Total Current Liabilities was 円2,124 Mil.
Long-Term Debt & Capital Lease Obligation was 円7 Mil.
Net Income was 円482 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円310 Mil.
Total Receivables was 円4,056 Mil.
Revenue was 円25,733 Mil.
Gross Profit was 円4,032 Mil.
Total Current Assets was 円10,455 Mil.
Total Assets was 円11,511 Mil.
Property, Plant and Equipment(Net PPE) was 円659 Mil.
Depreciation, Depletion and Amortization(DDA) was 円46 Mil.
Selling, General, & Admin. Expense(SGA) was 円1,134 Mil.
Total Current Liabilities was 円2,318 Mil.
Long-Term Debt & Capital Lease Obligation was 円11 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3883.581 / 25053.423) / (4056.402 / 25732.929)
=0.155012 / 0.157635
=0.9834

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4031.683 / 25732.929) / (3804.133 / 25053.423)
=0.156674 / 0.151841
=1.0318

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (10312.939 + 657.019) / 11313.808) / (1 - (10454.721 + 659.205) / 11510.675)
=0.030392 / 0.034468
=0.8817

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=25053.423 / 25732.929
=0.9736

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(46.342 / (46.342 + 659.205)) / (65.306 / (65.306 + 657.019))
=0.065682 / 0.090411
=0.7265

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1108.827 / 25053.423) / (1133.924 / 25732.929)
=0.044259 / 0.044065
=1.0044

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((6.523 + 2124.126) / 11313.808) / ((11.093 + 2317.898) / 11510.675)
=0.188323 / 0.202333
=0.9308

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(482.436 - 0 - 309.643) / 11313.808
=0.015273

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Dairei Co has a M-score of -2.49 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.49 mean?
Dairei Co (TSE:2883) has a Beneish M-Score of -2.49 as of Jul. 08, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Dairei Co and its competitors. According to the industry distribution chart, Dairei Co ranks #1365 out of 2916 companies in the Industrial Products industry, placing it in the top 46.8%.
Is Dairei Co's Beneish M-Score too high?
Dairei Co's current Beneish M-Score is -2.49. Based on the distribution chart, Dairei Co ranks #1365 out of 2916 companies in the Industrial Products industry, which is above the industry midpoint. Overall, Dairei Co has a GF Score™ of 63/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Dairei Co's Beneish M-Score compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Dairei Co ranks #1365 out of 2916 companies for Beneish M-Score. This puts Dairei Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Dairei Co and its competitors. Dairei Co's current Beneish M-Score is -2.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dairei Co stock overvalued right now?
Based on GuruFocus' analysis, Dairei Co (TSE:2883) is currently considered Fairly Valued. The stock's GF Value™ is 円1,807.55, compared to a current price of 円1,992.00 — trading 10.2% above its estimated fair value. The current Beneish M-Score is -2.49. Dairei Co's overall GF Score™ is 63/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Dairei Co (TSE:2883), the current Beneish M-Score is -2.49 as of Jul. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dairei Co (TSE:2883) Overvalued in 2026?

Based on GuruFocus' analysis, Dairei Co stock appears to be overvalued. The current stock price of 円1,992.00 is trading 10.2% above its estimated GF Value™ of 円1,807.55. GuruFocus considers Dairei Co to be Fairly Valued.

Key valuation signals for TSE:2883:

  • Beneish M-Score: -2.49
  • GF Value™: 円1,807.55 vs. price of 円1,992.00 (10.2% above fair value)
  • GF Score™: 63/100 with 5 warning signs

No single metric tells the full story. See the TSE:2883 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dairei Co Business Description

Address 2-3-1 Tsukishima, Chuo-ku, Tokyo, JPN
Dairei Co Ltd designs and manufactures environment-friendly freezers by using cryogenic preservation technology used in the pelagic (ocean) fishing industry. The company offers static cryogenic, compact, fan free, showcase, prefabricated static, and other freezers for the storage of food products. It offers its products for restaurants, fish shops, butchers, hotels, supermarkets, restaurants, and wholesale markets.
63GF Score

Get the complete analysis for TSE:2883

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,992.00
Price
円1,807.55
GF Value