Seiren Co (TSE:3569) Cyclically Adjusted FCF per Share: 円137.11 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3569 Seiren Co Ltd TSE:3569
92 GF Score
Price 円3,370.00
GF Value 円3,355.84
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Seiren Co Cyclically Adjusted FCF per Share?

Seiren Co TSE:3569 -4.53% 92 Cyclically Adjusted FCF per Share is 円137.11 as of Jun. 2026. GuruFocus rates TSE:3569 with a GF Score™ of 92/100 and a GF Value™ of 円3,355.84 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Seiren Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was 円57.620. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円137.11 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Seiren Co's average Cyclically Adjusted FCF Growth Rate was 7.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 10.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Seiren Co was 12.90% per year. The lowest was 4.30% per year. And the median was 7.10% per year.

As of today (2026-08-20), Seiren Co's current stock price is 円3370.00. Seiren Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was 円137.11. Seiren Co's Cyclically Adjusted Price-to-FCF of today is 24.58.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Seiren Co was 30.83. The lowest was 14.58. And the median was 24.11.


Seiren Co  (TSE:3569) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Seiren Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3370.00/137.11
=24.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Seiren Co was 30.83. The lowest was 14.58. And the median was 24.11.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Seiren Co Cyclically Adjusted FCF per Share Related Terms


Seiren Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Seiren Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Seiren Co Cyclically Adjusted FCF per Share Chart

Seiren Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 88.10 91.49 104.78 124.97 131.74

Seiren Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 127.95 123.19 131.87 131.74 137.11

Seiren Co Cyclically Adjusted FCF per Share Competitor Comparison

For the Textile Manufacturing subindustry, Seiren Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Seiren Co Cyclically Adjusted Price-to-FCF vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Seiren Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Seiren Co's Cyclically Adjusted Price-to-FCF falls into.


TSE:3569
92GF Score
Seiren Co Ltd TSE:3569
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Seiren Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Seiren Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=57.62/113.6000*113.6000
=57.620

Current CPI (Jun. 2026) = 113.6000.

Seiren Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 34.746 98.000 40.277
201612 31.849 98.400 36.769
201703 29.766 98.100 34.469
201706 16.356 98.500 18.863
201709 35.520 98.800 40.841
201712 22.763 99.400 26.015
201803 -15.434 99.200 -17.674
201806 4.006 99.200 4.588
201809 -3.855 99.900 -4.384
201812 20.810 99.700 23.711
201903 28.932 99.700 32.966
201906 42.458 99.800 48.329
201909 66.105 100.100 75.020
201912 35.680 100.500 40.331
202003 58.203 100.300 65.921
202006 24.022 99.900 27.316
202009 36.397 99.900 41.388
202012 52.381 99.300 59.924
202103 54.368 99.900 61.824
202106 10.464 99.500 11.947
202109 41.410 100.100 46.995
202112 -20.765 100.100 -23.565
202203 -5.188 101.100 -5.829
202206 -20.495 101.800 -22.871
202209 11.512 103.100 12.684
202212 24.790 104.100 27.052
202303 57.770 104.400 62.861
202306 39.658 105.200 42.825
202309 41.030 106.200 43.889
202312 43.937 106.800 46.734
202403 26.120 107.200 27.679
202406 8.704 108.200 9.138
202409 104.838 108.900 109.363
202412 68.181 110.700 69.967
202503 71.460 111.100 73.068
202506 18.696 111.700 19.014
202509 7.633 112.000 7.742
202512 67.046 113.000 67.402
202603 30.681 112.700 30.926
202606 57.620 113.600 57.620

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円137.11 mean?
Seiren Co (TSE:3569) has a Cyclically Adjusted FCF per Share of 円137.11 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Seiren Co and its competitors.
Is Seiren Co's Cyclically Adjusted FCF per Share too high?
Seiren Co's current Cyclically Adjusted FCF per Share is 円137.11. Overall, Seiren Co has a GF Score™ of 92/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Seiren Co's Cyclically Adjusted FCF per Share compare to competitors?
Seiren Co's Cyclically Adjusted FCF per Share of 円137.11 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted FCF per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Seiren Co and its competitors. Seiren Co's current Cyclically Adjusted FCF per Share is 円137.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Seiren Co stock overvalued right now?
Based on GuruFocus' analysis, Seiren Co (TSE:3569) is currently considered Fairly Valued. The stock's GF Value™ is 円3,355.84, compared to a current price of 円3,370.00 — trading 0.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円137.11. Seiren Co's overall GF Score™ is 92/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Seiren Co (TSE:3569), the current Cyclically Adjusted FCF per Share is 円137.11 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Seiren Co (TSE:3569) Overvalued in 2026?

Based on GuruFocus' analysis, Seiren Co stock appears to be overvalued. The current stock price of 円3,370.00 is trading 0.4% above its estimated GF Value™ of 円3,355.84. GuruFocus considers Seiren Co to be Fairly Valued.

Key valuation signals for TSE:3569:

  • Cyclically Adjusted FCF per Share: 円137.11
  • GF Value™: 円3,355.84 vs. price of 円3,370.00 (0.4% above fair value)
  • GF Score™: 92/100 with 3 warning signs

No single metric tells the full story. See the TSE:3569 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Seiren Co Business Description

Other Exchanges 1AB:Germany
Address 1-10-1 Keya, Fukui-ku, Fukui, JPN, 918-8003
Seiren Co Ltd is a Japan-based fiber manufacturing company. It is a dyeing processor of filament fibers. The company also produces silk, synthetic fibers and textile products used in household interior and apparel. It manufactures industrial materials including automobile interiors such as seats and air bags. The company's segment includes Automotive Interior, High Fashion, Electronics, Environment and Life Materials, Medical and Other. The company generates the majority of its revenue from the Automotive Interior segment.
92GF Score

Get the complete analysis for TSE:3569

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,370.00
Price
円3,355.84
GF Value