Seiren Co (TSE:3569) Beneish M-Score: -2.26 (As of Jun. 26, 2026)


TSE:3569 Seiren Co Ltd TSE:3569
92 GF Score
Price 円3,280.00
GF Value 円3,221.61
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Seiren Co Beneish M-Score?

Seiren Co TSE:3569 +0.31% 92 Beneish M-Score is -2.26 as of Jun. 26, 2026. GuruFocus rates TSE:3569 with a GF Score™ of 92/100 and a GF Value™ of 円3,221.61 (Fairly Valued). The stock has 2 warning signs investors should review. Among 1,001 Manufacturing - Apparel & Accessories companies, Seiren Co ranks worse than 66.53% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.26 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Seiren Co's Beneish M-Score or its related term are showing as below:

TSE:3569' s Beneish M-Score Range Over the Past 10 Years
Min: -2.86   Med: -2.48   Max: -2.26
Current: -2.26

During the past 13 years, the highest Beneish M-Score of Seiren Co was -2.26. The lowest was -2.86. And the median was -2.48.


Seiren Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Seiren Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Seiren Co Beneish M-Score Chart

Seiren Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.45 -2.36 -2.27 -2.52 -2.26

Seiren Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.52 0.00 0.00 0.00 -2.26

Seiren Co Beneish M-Score Competitor Comparison

For the Textile Manufacturing subindustry, Seiren Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Seiren Co Beneish M-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Seiren Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Seiren Co's Beneish M-Score falls into.


TSE:3569
92GF Score
Seiren Co Ltd TSE:3569
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Seiren Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Seiren Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.027+0.528 * 1.0048+0.404 * 1.3226+0.892 * 1.0759+0.115 * 1.1844
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.0097-0.327 * 0.9563
=-2.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円46,652 Mil.
Revenue was 円171,765 Mil.
Gross Profit was 円47,140 Mil.
Total Current Assets was 円129,682 Mil.
Total Assets was 円223,926 Mil.
Property, Plant and Equipment(Net PPE) was 円70,560 Mil.
Depreciation, Depletion and Amortization(DDA) was 円6,284 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円37,113 Mil.
Long-Term Debt & Capital Lease Obligation was 円12,362 Mil.
Net Income was 円15,599 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円17,771 Mil.
Total Receivables was 円42,222 Mil.
Revenue was 円159,653 Mil.
Gross Profit was 円44,027 Mil.
Total Current Assets was 円127,064 Mil.
Total Assets was 円199,223 Mil.
Property, Plant and Equipment(Net PPE) was 円56,228 Mil.
Depreciation, Depletion and Amortization(DDA) was 円6,030 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円40,513 Mil.
Long-Term Debt & Capital Lease Obligation was 円5,516 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(46652 / 171765) / (42222 / 159653)
=0.271604 / 0.264461
=1.027

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(44027 / 159653) / (47140 / 171765)
=0.275767 / 0.274445
=1.0048

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (129682 + 70560) / 223926) / (1 - (127064 + 56228) / 199223)
=0.105767 / 0.079966
=1.3226

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=171765 / 159653
=1.0759

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(6030 / (6030 + 56228)) / (6284 / (6284 + 70560))
=0.096855 / 0.081776
=1.1844

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 171765) / (0 / 159653)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((12362 + 37113) / 223926) / ((5516 + 40513) / 199223)
=0.220944 / 0.231043
=0.9563

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(15599 - 0 - 17771) / 223926
=-0.0097

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Seiren Co has a M-score of -2.26 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.26 mean?
Seiren Co (TSE:3569) has a Beneish M-Score of -2.26 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Seiren Co and its competitors. According to the industry distribution chart, Seiren Co ranks #666 out of 1001 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 66.5%.
Is Seiren Co's Beneish M-Score too high?
Seiren Co's current Beneish M-Score is -2.26. Based on the distribution chart, Seiren Co ranks #666 out of 1001 companies in the Manufacturing - Apparel & Accessories industry, which is below the industry midpoint. Overall, Seiren Co has a GF Score™ of 92/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Seiren Co's Beneish M-Score compare to competitors?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Seiren Co ranks #666 out of 1001 companies for Beneish M-Score. This places Seiren Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Manufacturing - Apparel & Accessories company?
A good Beneish M-Score depends on the Manufacturing - Apparel & Accessories industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Seiren Co and its competitors. Seiren Co's current Beneish M-Score is -2.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Seiren Co stock overvalued right now?
Based on GuruFocus' analysis, Seiren Co (TSE:3569) is currently considered Fairly Valued. The stock's GF Value™ is 円3,221.61, compared to a current price of 円3,280.00 — trading 1.8% above its estimated fair value. The current Beneish M-Score is -2.26. Seiren Co's overall GF Score™ is 92/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Seiren Co (TSE:3569), the current Beneish M-Score is -2.26 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Seiren Co (TSE:3569) Overvalued in 2026?

Based on GuruFocus' analysis, Seiren Co stock appears to be overvalued. The current stock price of 円3,280.00 is trading 1.8% above its estimated GF Value™ of 円3,221.61. GuruFocus considers Seiren Co to be Fairly Valued.

Key valuation signals for TSE:3569:

  • Beneish M-Score: -2.26
  • GF Value™: 円3,221.61 vs. price of 円3,280.00 (1.8% above fair value)
  • GF Score™: 92/100 with 2 warning signs

No single metric tells the full story. See the TSE:3569 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Seiren Co Business Description

Other Exchanges 1AB:Germany
Address 1-10-1 Keya, Fukui-ku, Fukui, JPN, 918-8003
Seiren Co Ltd is a Japan-based fiber manufacturing company. It is a dyeing processor of filament fibers. The company also produces silk, synthetic fibers and textile products used in household interior and apparel. It manufactures industrial materials including automobile interiors such as seats and air bags. The company's segment includes Automotive Interior, High Fashion, Electronics, Environment and Life Materials, Medical and Other. The company generates the majority of its revenue from the Automotive Interior segment.
92GF Score

Get the complete analysis for TSE:3569

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,280.00
Price
円3,221.61
GF Value