BrainPad (TSE:3655) Cyclically Adjusted FCF per Share: 円34.51 (As of Jun. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3655 BrainPad Inc TSE:3655
65 GF Score
Price 円2,692.00
GF Value 円1,394.06
! 7 Warning Signs
View Full Analysis

What is BrainPad Cyclically Adjusted FCF per Share?

BrainPad TSE:3655 -0.11% 65 Cyclically Adjusted FCF per Share is 円34.51 as of Jun. 2025. GuruFocus rates TSE:3655 with a GF Score™ of 65/100 and a GF Value™ of 円1,394.06. The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

BrainPad's adjusted free cash flow per share data for the fiscal year that ended in Jun. 2025 was 円56.735. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円34.51 for the trailing ten years ended in Jun. 2025.

During the past 12 months, BrainPad's average Cyclically Adjusted FCF Growth Rate was 17.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 25.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 24.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of BrainPad was 26.70% per year. The lowest was 22.90% per year. And the median was 24.85% per year.

As of today (2026-07-27), BrainPad's current stock price is 円 2692.00. BrainPad's Cyclically Adjusted FCF per Share for the fiscal year that ended in Jun. 2025 was 円34.51. BrainPad's Cyclically Adjusted Price-to-FCF of today is 78.01.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of BrainPad was 248.35. The lowest was 26.34. And the median was 71.48.


BrainPad  (TSE:3655) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

BrainPad's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2692.00/34.51
=78.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of BrainPad was 248.35. The lowest was 26.34. And the median was 71.48.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


BrainPad Cyclically Adjusted FCF per Share Related Terms


BrainPad Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for BrainPad's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

BrainPad Cyclically Adjusted FCF per Share Chart

BrainPad Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.39 17.32 21.71 29.27 34.51

BrainPad Semi-Annual Data
Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21.71 0.00 29.27 0.00 34.51

TSE:3655 vs IBM, ACN, FISV: Cyclically Adjusted FCF per Share Comparison

For the Information Technology Services subindustry, BrainPad's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


BrainPad Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, BrainPad's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where BrainPad's Cyclically Adjusted Price-to-FCF falls into.


TSE:3655
65GF Score
BrainPad Inc TSE:3655
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

BrainPad Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, BrainPad's adjusted Free Cash Flow per Share data for the fiscal year that ended in Jun. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Jun. 2025 (Change)*Current CPI (Jun. 2025)
=56.735/111.7000*111.7000
=56.735

Current CPI (Jun. 2025) = 111.7000.

BrainPad Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 12.430 98.100 14.153
201706 6.434 98.500 7.296
201806 30.039 99.200 33.824
201906 39.349 99.800 44.041
202006 24.017 99.900 26.854
202106 24.321 99.500 27.303
202206 27.597 101.800 30.281
202306 33.534 105.200 35.606
202406 66.832 108.200 68.994
202506 56.735 111.700 56.735

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円34.51 mean?
BrainPad (TSE:3655) has a Cyclically Adjusted FCF per Share of 円34.51 as of Jun. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on BrainPad and its competitors.
Is BrainPad's Cyclically Adjusted FCF per Share too high?
BrainPad's current Cyclically Adjusted FCF per Share is 円34.51. Overall, BrainPad has a GF Score™ of 65/100, reflecting its overall financial health beyond just this single metric.
How does BrainPad's Cyclically Adjusted FCF per Share compare to IBM and ACN?
BrainPad's Cyclically Adjusted FCF per Share of 円34.51 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on BrainPad and its competitors. BrainPad's current Cyclically Adjusted FCF per Share is 円34.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is BrainPad stock overvalued right now?
BrainPad (TSE:3655) has a current Cyclically Adjusted FCF per Share of 円34.51. The stock's GF Value™ is 円1,394.06, compared to a current price of 円2,692.00 — trading 93.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円34.51. BrainPad's overall GF Score™ is 65/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For BrainPad (TSE:3655), the current Cyclically Adjusted FCF per Share is 円34.51 as of Jun. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is BrainPad (TSE:3655) Overvalued in 2026?

Based on GuruFocus' analysis, BrainPad stock appears to be overvalued. The current stock price of 円2,692.00 is trading 93.1% above its estimated GF Value™ of 円1,394.06.

Key valuation signals for TSE:3655:

  • Cyclically Adjusted FCF per Share: 円34.51
  • GF Value™: 円1,394.06 vs. price of 円2,692.00 (93.1% above fair value)
  • GF Score™: 65/100 with 7 warning signs

No single metric tells the full story. See the TSE:3655 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


BrainPad Business Description

Address 3-1-1 Roppongi, Roppongi T-CUBE, 11th Floor, Minato-ku, Tokyo, JPN, 106-0032
BrainPad Inc provides total service solutions in two area, data analysis by specialist personnel, and data utilization using SaaS products.
65GF Score

Get the complete analysis for TSE:3655

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,692.00
Price
円1,394.06
GF Value