Digital Garage (TSE:4819) Cyclically Adjusted FCF per Share: 円28.83 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4819 Digital Garage Inc TSE:4819
66 GF Score
Price 円2,309.00
GF Value 円3,796.52
Valuation Possible Value Trap
! 8 Warning Signs
View Full Analysis

What is Digital Garage Cyclically Adjusted FCF per Share?

Digital Garage TSE:4819 +4.14% 66 Cyclically Adjusted FCF per Share is 円28.83 as of Jun. 2026. GuruFocus rates TSE:4819 with a GF Score™ of 66/100 and a GF Value™ of 円3,796.52 (Possible Value Trap). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Digital Garage's adjusted free cash flow per share for the three months ended in Jun. 2026 was 円92.775. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円28.83 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Digital Garage's average Cyclically Adjusted FCF Growth Rate was -39.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 3.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Digital Garage was 23.50% per year. The lowest was 3.40% per year. And the median was 6.20% per year.

As of today (2026-08-31), Digital Garage's current stock price is 円2309.00. Digital Garage's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was 円28.83. Digital Garage's Cyclically Adjusted Price-to-FCF of today is 80.09.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Digital Garage was 294.15. The lowest was 33.28. And the median was 112.40.


Digital Garage  (TSE:4819) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Digital Garage's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2309.00/28.83
=80.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Digital Garage was 294.15. The lowest was 33.28. And the median was 112.40.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Digital Garage Cyclically Adjusted FCF per Share Related Terms


Digital Garage Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Digital Garage's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Digital Garage Cyclically Adjusted FCF per Share Chart

Digital Garage Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -36.62 16.25 -34.01 53.32 17.99

Digital Garage Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 47.98 63.44 58.62 17.99 28.83

TSE:4819 vs IBM, ACN, CTSH: Cyclically Adjusted FCF per Share Comparison

For the Information Technology Services subindustry, Digital Garage's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Digital Garage Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, Digital Garage's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Digital Garage's Cyclically Adjusted Price-to-FCF falls into.


TSE:4819
66GF Score
Digital Garage Inc TSE:4819
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Digital Garage Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Digital Garage's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=92.775/113.6000*113.6000
=92.775

Current CPI (Jun. 2026) = 113.6000.

Digital Garage Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.000 98.000 0.000
201612 0.000 98.400 0.000
201703 0.000 98.100 0.000
201706 0.000 98.500 0.000
201709 0.000 98.800 0.000
201712 0.000 99.400 0.000
201803 0.000 99.200 0.000
201806 -218.107 99.200 -249.768
201809 26.424 99.900 30.048
201812 68.373 99.700 77.905
201903 113.141 99.700 128.915
201906 -141.221 99.800 -160.749
201909 -17.169 100.100 -19.484
201912 154.524 100.500 174.666
202003 -340.831 100.300 -386.026
202006 67.250 99.900 76.472
202009 49.540 99.900 56.334
202012 216.831 99.300 248.056
202103 -252.353 99.900 -286.960
202106 2.288 99.500 2.612
202109 81.235 100.100 92.191
202112 183.925 100.100 208.730
202203 -140.192 101.100 -157.525
202206 56.389 101.800 62.925
202209 175.534 103.100 193.411
202212 253.238 104.100 276.348
202303 -257.046 104.400 -279.698
202306 5.952 105.200 6.427
202309 -242.610 106.200 -259.515
202312 284.132 106.800 302.223
202403 -333.858 107.200 -353.790
202406 319.353 108.200 335.291
202409 85.676 108.900 89.374
202412 -372.576 110.700 -382.336
202503 543.303 111.100 555.529
202506 -27.394 111.700 -27.860
202509 127.032 112.000 128.847
202512 -25.709 113.000 -25.846
202603 -309.180 112.700 -311.649
202606 92.775 113.600 92.775

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円28.83 mean?
Digital Garage (TSE:4819) has a Cyclically Adjusted FCF per Share of 円28.83 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Digital Garage and its competitors.
Is Digital Garage's Cyclically Adjusted FCF per Share too high?
Digital Garage's current Cyclically Adjusted FCF per Share is 円28.83. Overall, Digital Garage has a GF Score™ of 66/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Digital Garage's Cyclically Adjusted FCF per Share compare to IBM and ACN?
Digital Garage's Cyclically Adjusted FCF per Share of 円28.83 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Digital Garage and its competitors. Digital Garage's current Cyclically Adjusted FCF per Share is 円28.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Digital Garage stock overvalued right now?
Based on GuruFocus' analysis, Digital Garage (TSE:4819) is currently considered Possible Value Trap. The stock's GF Value™ is 円3,796.52, compared to a current price of 円2,309.00 — trading 39.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is 円28.83. Digital Garage's overall GF Score™ is 66/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Digital Garage (TSE:4819), the current Cyclically Adjusted FCF per Share is 円28.83 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Digital Garage (TSE:4819) Overvalued in 2026?

Based on GuruFocus' analysis, Digital Garage stock appears to be undervalued. The current stock price of 円2,309.00 is trading 39.2% below its estimated GF Value™ of 円3,796.52. GuruFocus considers Digital Garage to be Possible Value Trap.

Key valuation signals for TSE:4819:

  • Cyclically Adjusted FCF per Share: 円28.83
  • GF Value™: 円3,796.52 vs. price of 円2,309.00 (39.2% below fair value)
  • GF Score™: 66/100 with 8 warning signs

No single metric tells the full story. See the TSE:4819 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Digital Garage Business Description

Other Exchanges DLGEF:USADGK:Germany
Address Daikanyama DG Bldg., Tokyo, JPN
Digital Garage Inc integrates three technologies--information technology, marketing technology, and financial technology--into one solution that it provides to its business customers. The company operates three primary business segments. The incubation segment invests in and develops startups and new businesses. The marketing segment provides advertising and promotion solutions that reach consumers. The financial segment offers payment solutions to monetize Internet businesses. The marketing and financial segments provide most of the company's revenue. Digital Garage operates primarily in Japan.
66GF Score

Get the complete analysis for TSE:4819

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,309.00
Price
円3,796.52
GF Value