TechnoPro Holdings (TSE:6028) Cyclically Adjusted FCF per Share: 円173.17 (As of Sep. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6028 TechnoPro Holdings Inc TSE:6028
77 GF Score
Price 円4,845.00
GF Value 円4,261.02
! 6 Warning Signs
View Full Analysis

What is TechnoPro Holdings Cyclically Adjusted FCF per Share?

TechnoPro Holdings TSE:6028 77 Cyclically Adjusted FCF per Share is 円173.17 as of Sep. 2025. GuruFocus rates TSE:6028 with a GF Score™ of 77/100 and a GF Value™ of 円4,261.02. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

TechnoPro Holdings's adjusted free cash flow per share for the three months ended in Sep. 2025 was 円30.556. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円173.17 for the trailing ten years ended in Sep. 2025.

During the past 12 months, TechnoPro Holdings's average Cyclically Adjusted FCF Growth Rate was 13.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-03), TechnoPro Holdings's current stock price is 円4845.00. TechnoPro Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2025 was 円173.17. TechnoPro Holdings's Cyclically Adjusted Price-to-FCF of today is 27.98.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of TechnoPro Holdings was 28.12. The lowest was 17.60. And the median was 19.53.


TechnoPro Holdings  (TSE:6028) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

TechnoPro Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4845.00/173.17
=27.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of TechnoPro Holdings was 28.12. The lowest was 17.60. And the median was 19.53.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


TechnoPro Holdings Cyclically Adjusted FCF per Share Related Terms


TechnoPro Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for TechnoPro Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TechnoPro Holdings Cyclically Adjusted FCF per Share Chart

TechnoPro Holdings Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 151.55 0.00

TechnoPro Holdings Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 152.33 162.92 165.68 0.00 173.17

TSE:6028 vs KFY, RHI, TNET: Cyclically Adjusted FCF per Share Comparison

For the Staffing & Employment Services subindustry, TechnoPro Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TechnoPro Holdings Cyclically Adjusted Price-to-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, TechnoPro Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where TechnoPro Holdings's Cyclically Adjusted Price-to-FCF falls into.


TSE:6028
77GF Score
TechnoPro Holdings Inc TSE:6028
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TechnoPro Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, TechnoPro Holdings's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2025 (Change)*Current CPI (Sep. 2025)
=30.556/112.0000*112.0000
=30.556

Current CPI (Sep. 2025) = 112.0000.

TechnoPro Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 45.607 98.100 52.069
201603 12.385 97.900 14.169
201606 22.143 98.100 25.280
201609 -15.569 98.000 -17.793
201612 55.640 98.400 63.330
201703 10.805 98.100 12.336
201706 29.160 98.500 33.157
201709 2.016 98.800 2.285
201712 45.922 99.400 51.743
201803 24.765 99.200 27.960
201806 26.851 99.200 30.316
201809 13.110 99.900 14.698
201812 31.820 99.700 35.746
201903 20.099 99.700 22.579
201906 34.239 99.800 38.425
201909 0.865 100.100 0.968
201912 69.243 100.500 77.166
202003 25.997 100.300 29.030
202006 64.707 99.900 72.544
202009 4.029 99.900 4.517
202012 92.819 99.300 104.690
202103 28.925 99.900 32.428
202106 75.943 99.500 85.484
202109 -16.403 100.100 -18.353
202112 91.909 100.100 102.835
202203 18.426 101.100 20.413
202206 74.689 101.800 82.173
202209 10.759 103.100 11.688
202212 90.025 104.100 96.857
202303 27.247 104.400 29.230
202306 64.397 105.200 68.560
202309 54.374 106.200 57.344
202312 87.933 106.800 92.214
202403 71.465 107.200 74.665
202406 72.657 108.200 75.209
202409 -4.431 108.900 -4.557
202412 118.747 110.700 120.141
202503 36.019 111.100 36.311
202506 0.000 111.700 0.000
202509 30.556 112.000 30.556

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円173.17 mean?
TechnoPro Holdings (TSE:6028) has a Cyclically Adjusted FCF per Share of 円173.17 as of Sep. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on TechnoPro Holdings and its competitors.
Is TechnoPro Holdings' Cyclically Adjusted FCF per Share too high?
TechnoPro Holdings' current Cyclically Adjusted FCF per Share is 円173.17. Overall, TechnoPro Holdings has a GF Score™ of 77/100, reflecting its overall financial health beyond just this single metric.
How does TechnoPro Holdings' Cyclically Adjusted FCF per Share compare to KFY and RHI?
TechnoPro Holdings' Cyclically Adjusted FCF per Share of 円173.17 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Business Services company?
A good Cyclically Adjusted FCF per Share depends on the Business Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on TechnoPro Holdings and its competitors. TechnoPro Holdings's current Cyclically Adjusted FCF per Share is 円173.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TechnoPro Holdings stock overvalued right now?
TechnoPro Holdings (TSE:6028) has a current Cyclically Adjusted FCF per Share of 円173.17. The stock's GF Value™ is 円4,261.02, compared to a current price of 円4,845.00 — trading 13.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円173.17. TechnoPro Holdings' overall GF Score™ is 77/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For TechnoPro Holdings (TSE:6028), the current Cyclically Adjusted FCF per Share is 円173.17 as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TechnoPro Holdings (TSE:6028) Overvalued in 2026?

Based on GuruFocus' analysis, TechnoPro Holdings stock appears to be overvalued. The current stock price of 円4,845.00 is trading 13.7% above its estimated GF Value™ of 円4,261.02.

Key valuation signals for TSE:6028:

  • Cyclically Adjusted FCF per Share: 円173.17
  • GF Value™: 円4,261.02 vs. price of 円4,845.00 (13.7% above fair value)
  • GF Score™: 77/100 with 6 warning signs

No single metric tells the full story. See the TSE:6028 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TechnoPro Holdings Business Description

Address 6-10-1 Roppongi, 35th Floor, Roppongi Hills Mori Tower, Minato-ku, Tokyo, JPN, 106-6135
TechnoPro Holdings Inc provides engineering dispatch, outsourcing, and technical support services across diverse industries. The company operates through four reportable segments: the R&D Outsourcing Business, which offers engineer dispatch and contract services in areas such as machinery, electronics, IT, embedded control, and biochemistry; the Construction Management Outsourcing Business, which supplies engineers for construction supervision, quality control, and project management; the Other Domestic Business, which provides recruitment services and technical training; and the Overseas Business, which delivers technology outsourcing, engineer dispatch, and development services in markets across Asia and the UK.
77GF Score

Get the complete analysis for TSE:6028

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,845.00
Price
円4,261.02
GF Value