OPEN Group (TSE:6572) Cyclically Adjusted FCF per Share: 円5.49 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6572 OPEN Group Inc TSE:6572
57 GF Score
Price 円263.00
GF Value 円385.61
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is OPEN Group Cyclically Adjusted FCF per Share?

OPEN Group TSE:6572 -2.59% 57 Cyclically Adjusted FCF per Share is 円5.49 as of Feb. 2026. GuruFocus rates TSE:6572 with a GF Score™ of 57/100 and a GF Value™ of 円385.61 (Significantly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

OPEN Group's adjusted free cash flow per share data for the fiscal year that ended in Feb. 2026 was 円10.848. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円5.49 for the trailing ten years ended in Feb. 2026.

During the past 12 months, OPEN Group's average Cyclically Adjusted FCF Growth Rate was 13.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-21), OPEN Group's current stock price is 円 263.00. OPEN Group's Cyclically Adjusted FCF per Share for the fiscal year that ended in Feb. 2026 was 円5.49. OPEN Group's Cyclically Adjusted Price-to-FCF of today is 47.91.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of OPEN Group was 85.74. The lowest was 36.07. And the median was 60.23.


OPEN Group  (TSE:6572) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

OPEN Group's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=263.00/5.49
=47.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of OPEN Group was 85.74. The lowest was 36.07. And the median was 60.23.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


OPEN Group Cyclically Adjusted FCF per Share Related Terms


OPEN Group Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for OPEN Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

OPEN Group Cyclically Adjusted FCF per Share Chart

OPEN Group Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 4.84 5.49

OPEN Group Semi-Annual Data
Feb16 Feb17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 4.84 0.00 5.49

TSE:6572 vs IBM, ACN, FISV: Cyclically Adjusted FCF per Share Comparison

For the Information Technology Services subindustry, OPEN Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


OPEN Group Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, OPEN Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where OPEN Group's Cyclically Adjusted Price-to-FCF falls into.


TSE:6572
57GF Score
OPEN Group Inc TSE:6572
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

OPEN Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, OPEN Group's adjusted Free Cash Flow per Share data for the fiscal year that ended in Feb. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=10.848/112.2000*112.2000
=10.848

Current CPI (Feb. 2026) = 112.2000.

OPEN Group Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201702 0.577 98.100 0.660
201802 7.256 99.500 8.182
201902 7.376 99.700 8.301
202002 -10.566 100.300 -11.820
202102 18.197 99.800 20.458
202202 2.932 100.700 3.267
202302 5.777 104.000 6.232
202402 9.461 106.900 9.930
202502 -1.106 110.800 -1.120
202602 10.848 112.200 10.848

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円5.49 mean?
OPEN Group (TSE:6572) has a Cyclically Adjusted FCF per Share of 円5.49 as of Feb. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on OPEN Group and its competitors.
Is OPEN Group's Cyclically Adjusted FCF per Share too high?
OPEN Group's current Cyclically Adjusted FCF per Share is 円5.49. Overall, OPEN Group has a GF Score™ of 57/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does OPEN Group's Cyclically Adjusted FCF per Share compare to IBM and ACN?
OPEN Group's Cyclically Adjusted FCF per Share of 円5.49 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on OPEN Group and its competitors. OPEN Group's current Cyclically Adjusted FCF per Share is 円5.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is OPEN Group stock overvalued right now?
Based on GuruFocus' analysis, OPEN Group (TSE:6572) is currently considered Significantly Undervalued. The stock's GF Value™ is 円385.61, compared to a current price of 円263.00 — trading 31.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is 円5.49. OPEN Group's overall GF Score™ is 57/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For OPEN Group (TSE:6572), the current Cyclically Adjusted FCF per Share is 円5.49 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is OPEN Group (TSE:6572) Overvalued in 2026?

Based on GuruFocus' analysis, OPEN Group stock appears to be undervalued. The current stock price of 円263.00 is trading 31.8% below its estimated GF Value™ of 円385.61. GuruFocus considers OPEN Group to be Significantly Undervalued.

Key valuation signals for TSE:6572:

  • Cyclically Adjusted FCF per Share: 円5.49
  • GF Value™: 円385.61 vs. price of 円263.00 (31.8% below fair value)
  • GF Score™: 57/100 with 3 warning signs

No single metric tells the full story. See the TSE:6572 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


OPEN Group Business Description

Address 3-3-1 Nishishinbashi, Minato-ku, Tokyo, JPN, 107-6013
OPEN Group Inc operates as a holding company, which provides Information processing services and consulting using RPA and AI development, and promotes new businesses using BizRobo Digital agency business. The company's segments include Intelligent Automation Business, AdAutomation Business, and Intelligent Automation.
57GF Score

Get the complete analysis for TSE:6572

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円263.00
Price
円385.61
GF Value