Tokyo Cosmos Electric Co (TSE:6772) Cyclically Adjusted FCF per Share: 円58.46 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6772 Tokyo Cosmos Electric Co Ltd TSE:6772
58 GF Score
Price 円1,065.00
GF Value 円842.45
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Tokyo Cosmos Electric Co Cyclically Adjusted FCF per Share?

Tokyo Cosmos Electric Co TSE:6772 -0.56% 58 Cyclically Adjusted FCF per Share is 円58.46 as of Mar. 2026. GuruFocus rates TSE:6772 with a GF Score™ of 58/100 and a GF Value™ of 円842.45 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Tokyo Cosmos Electric Co's adjusted free cash flow per share data for the fiscal year that ended in Mar. 2026 was 円37.235. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円58.46 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Tokyo Cosmos Electric Co's average Cyclically Adjusted FCF Growth Rate was 29.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 53.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Tokyo Cosmos Electric Co was 152.80% per year. The lowest was -30.00% per year. And the median was 53.90% per year.

As of today (2026-07-23), Tokyo Cosmos Electric Co's current stock price is 円 1065.00. Tokyo Cosmos Electric Co's Cyclically Adjusted FCF per Share for the fiscal year that ended in Mar. 2026 was 円58.46. Tokyo Cosmos Electric Co's Cyclically Adjusted Price-to-FCF of today is 18.22.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tokyo Cosmos Electric Co was 163.93. The lowest was 18.46. And the median was 39.91.


Tokyo Cosmos Electric Co  (TSE:6772) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Tokyo Cosmos Electric Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1065.00/58.46
=18.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tokyo Cosmos Electric Co was 163.93. The lowest was 18.46. And the median was 39.91.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Tokyo Cosmos Electric Co Cyclically Adjusted FCF per Share Related Terms


Tokyo Cosmos Electric Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Tokyo Cosmos Electric Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tokyo Cosmos Electric Co Cyclically Adjusted FCF per Share Chart

Tokyo Cosmos Electric Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.80 16.03 30.76 45.24 58.46

Tokyo Cosmos Electric Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 30.76 0.00 45.24 0.00 58.46

TSE:6772 vs APH, GLW: Cyclically Adjusted FCF per Share Comparison

For the Electronic Components subindustry, Tokyo Cosmos Electric Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tokyo Cosmos Electric Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Tokyo Cosmos Electric Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Tokyo Cosmos Electric Co's Cyclically Adjusted Price-to-FCF falls into.


TSE:6772
58GF Score
Tokyo Cosmos Electric Co Ltd TSE:6772
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tokyo Cosmos Electric Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tokyo Cosmos Electric Co's adjusted Free Cash Flow per Share data for the fiscal year that ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=37.235/112.7000*112.7000
=37.235

Current CPI (Mar. 2026) = 112.7000.

Tokyo Cosmos Electric Co Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201703 -45.484 98.100 -52.253
201803 -96.515 99.200 -109.650
201903 35.382 99.700 39.996
202003 -93.881 100.300 -105.487
202103 26.745 99.900 30.172
202203 134.718 101.100 150.175
202303 205.493 104.400 221.830
202403 214.973 107.200 226.002
202503 144.523 111.100 146.604
202603 37.235 112.700 37.235

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円58.46 mean?
Tokyo Cosmos Electric Co (TSE:6772) has a Cyclically Adjusted FCF per Share of 円58.46 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tokyo Cosmos Electric Co and its competitors.
Is Tokyo Cosmos Electric Co's Cyclically Adjusted FCF per Share too high?
Tokyo Cosmos Electric Co's current Cyclically Adjusted FCF per Share is 円58.46. Overall, Tokyo Cosmos Electric Co has a GF Score™ of 58/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Tokyo Cosmos Electric Co's Cyclically Adjusted FCF per Share compare to APH and GLW?
Tokyo Cosmos Electric Co's Cyclically Adjusted FCF per Share of 円58.46 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tokyo Cosmos Electric Co and its competitors. Tokyo Cosmos Electric Co's current Cyclically Adjusted FCF per Share is 円58.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tokyo Cosmos Electric Co stock overvalued right now?
Based on GuruFocus' analysis, Tokyo Cosmos Electric Co (TSE:6772) is currently considered Modestly Overvalued. The stock's GF Value™ is 円842.45, compared to a current price of 円1,065.00 — trading 26.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円58.46. Tokyo Cosmos Electric Co's overall GF Score™ is 58/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Tokyo Cosmos Electric Co (TSE:6772), the current Cyclically Adjusted FCF per Share is 円58.46 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tokyo Cosmos Electric Co (TSE:6772) Overvalued in 2026?

Based on GuruFocus' analysis, Tokyo Cosmos Electric Co stock appears to be overvalued. The current stock price of 円1,065.00 is trading 26.4% above its estimated GF Value™ of 円842.45. GuruFocus considers Tokyo Cosmos Electric Co to be Modestly Overvalued.

Key valuation signals for TSE:6772:

  • Cyclically Adjusted FCF per Share: 円58.46
  • GF Value™: 円842.45 vs. price of 円1,065.00 (26.4% above fair value)
  • GF Score™: 58/100 with 3 warning signs

No single metric tells the full story. See the TSE:6772 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tokyo Cosmos Electric Co Business Description

Address 2-12-1 Sobudai, Zama, Kanagawa, JPN, 228-8510
Tokyo Cosmos Electric Co Ltd is an electronic components manufacturer. The company is engaged in the design, development and production of potentiometers, electronic devices for automotive applications, flat self-regulating heaters, and encoders.
58GF Score

Get the complete analysis for TSE:6772

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,065.00
Price
円842.45
GF Value