Hakuto Co (TSE:7433) Cyclically Adjusted FCF per Share: 円68.17 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7433 Hakuto Co Ltd TSE:7433
69 GF Score
Price 円4,555.00
GF Value 円4,224.31
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Hakuto Co Cyclically Adjusted FCF per Share?

Hakuto Co TSE:7433 +1.45% 69 Cyclically Adjusted FCF per Share is 円68.17 as of Mar. 2026. GuruFocus rates TSE:7433 with a GF Score™ of 69/100 and a GF Value™ of 円4,224.31 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hakuto Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円306.099. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円68.17 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Hakuto Co's average Cyclically Adjusted FCF Growth Rate was 142.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hakuto Co was 42.20% per year. The lowest was 5.50% per year. And the median was 23.85% per year.

As of today (2026-07-23), Hakuto Co's current stock price is 円4555.00. Hakuto Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円68.17. Hakuto Co's Cyclically Adjusted Price-to-FCF of today is 66.82.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hakuto Co was 623.35. The lowest was 18.76. And the median was 40.21.


Hakuto Co  (TSE:7433) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hakuto Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4555.00/68.17
=66.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hakuto Co was 623.35. The lowest was 18.76. And the median was 40.21.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hakuto Co Cyclically Adjusted FCF per Share Related Terms


Hakuto Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hakuto Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hakuto Co Cyclically Adjusted FCF per Share Chart

Hakuto Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -34.43 -50.43 -4.19 28.14 68.17

Hakuto Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 28.14 34.07 41.44 45.16 68.17

TSE:7433 vs APH, GLW: Cyclically Adjusted FCF per Share Comparison

For the Electronic Components subindustry, Hakuto Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hakuto Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Hakuto Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hakuto Co's Cyclically Adjusted Price-to-FCF falls into.


TSE:7433
69GF Score
Hakuto Co Ltd TSE:7433
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hakuto Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hakuto Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=306.099/112.7000*112.7000
=306.099

Current CPI (Mar. 2026) = 112.7000.

Hakuto Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 217.196 98.100 249.521
201609 89.547 98.000 102.979
201612 -250.515 98.400 -286.921
201703 44.240 98.100 50.824
201706 90.689 98.500 103.763
201709 -72.759 98.800 -82.995
201712 -108.063 99.400 -122.522
201803 37.909 99.200 43.068
201806 89.790 99.200 102.009
201809 -30.548 99.900 -34.462
201812 -137.371 99.700 -155.283
201903 1.444 99.700 1.632
201906 18.245 99.800 20.603
201909 -53.323 100.100 -60.035
201912 -677.922 100.500 -760.217
202003 -105.819 100.300 -118.901
202006 55.756 99.900 62.900
202009 10.880 99.900 12.274
202012 162.077 99.300 183.948
202103 119.044 99.900 134.297
202106 160.293 99.500 181.558
202109 -135.047 100.100 -152.046
202112 -133.238 100.100 -150.009
202203 125.993 101.100 140.449
202206 -180.686 101.800 -200.033
202209 -302.177 103.100 -330.314
202212 -239.752 104.100 -259.559
202303 528.693 104.400 570.725
202306 633.836 105.200 679.024
202309 -194.713 106.200 -206.630
202312 -161.492 106.800 -170.413
202403 127.593 107.200 134.139
202406 -84.313 108.200 -87.820
202409 62.882 108.900 65.076
202412 -50.237 110.700 -51.145
202503 578.262 111.100 586.590
202506 230.066 111.700 232.126
202509 -46.594 112.000 -46.885
202512 -5.685 113.000 -5.670
202603 306.099 112.700 306.099

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円68.17 mean?
Hakuto Co (TSE:7433) has a Cyclically Adjusted FCF per Share of 円68.17 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hakuto Co and its competitors.
Is Hakuto Co's Cyclically Adjusted FCF per Share too high?
Hakuto Co's current Cyclically Adjusted FCF per Share is 円68.17. Overall, Hakuto Co has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Hakuto Co's Cyclically Adjusted FCF per Share compare to APH and GLW?
Hakuto Co's Cyclically Adjusted FCF per Share of 円68.17 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hakuto Co and its competitors. Hakuto Co's current Cyclically Adjusted FCF per Share is 円68.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hakuto Co stock overvalued right now?
Based on GuruFocus' analysis, Hakuto Co (TSE:7433) is currently considered Fairly Valued. The stock's GF Value™ is 円4,224.31, compared to a current price of 円4,555.00 — trading 7.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円68.17. Hakuto Co's overall GF Score™ is 69/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hakuto Co (TSE:7433), the current Cyclically Adjusted FCF per Share is 円68.17 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hakuto Co (TSE:7433) Overvalued in 2026?

Based on GuruFocus' analysis, Hakuto Co stock appears to be overvalued. The current stock price of 円4,555.00 is trading 7.8% above its estimated GF Value™ of 円4,224.31. GuruFocus considers Hakuto Co to be Fairly Valued.

Key valuation signals for TSE:7433:

  • Cyclically Adjusted FCF per Share: 円68.17
  • GF Value™: 円4,224.31 vs. price of 円4,555.00 (7.8% above fair value)
  • GF Score™: 69/100 with 5 warning signs

No single metric tells the full story. See the TSE:7433 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hakuto Co Business Description

Address 1-13, Shinjuku 1-Chome, Shinjuku-Ku, Tokyo, JPN, 160-8910
Hakuto Co Ltd engages in the manufacture and sale of electronic materials and chemicals. It operates through the following divisions: Semiconductor Devices, Electronic Components, Electronic and Electric Equipment, And Chemicals. The Electronic Components includes semiconductor devices, connectors, and optical components. The Electronic and Electric Equipment consists of devices and equipment used in the production of semiconductors, printed circuit boards, turbo-molecular pumps, refrigerator units, and electrostatic accelerators. The Chemicals unit deals with chemicals used in oil refining, petrochemical, water treatment, cosmetics, and pulp and paper industries.
69GF Score

Get the complete analysis for TSE:7433

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,555.00
Price
円4,224.31
GF Value