United Arrows (TSE:7606) Cyclically Adjusted FCF per Share: 円127.87 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7606 United Arrows Ltd TSE:7606
83 GF Score
Price 円2,401.00
GF Value 円2,481.81
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is United Arrows Cyclically Adjusted FCF per Share?

United Arrows TSE:7606 -0.29% 83 Cyclically Adjusted FCF per Share is 円127.87 as of Mar. 2026. GuruFocus rates TSE:7606 with a GF Score™ of 83/100 and a GF Value™ of 円2,481.81 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

United Arrows's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円176.630. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円127.87 for the trailing ten years ended in Mar. 2026.

During the past 12 months, United Arrows's average Cyclically Adjusted FCF Growth Rate was -21.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -7.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of United Arrows was 6.90% per year. The lowest was -11.30% per year. And the median was -5.95% per year.

As of today (2026-07-27), United Arrows's current stock price is 円2401.00. United Arrows's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円127.87. United Arrows's Cyclically Adjusted Price-to-FCF of today is 18.78.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of United Arrows was 28.33. The lowest was 7.70. And the median was 14.41.


United Arrows  (TSE:7606) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

United Arrows's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2401.00/127.87
=18.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of United Arrows was 28.33. The lowest was 7.70. And the median was 14.41.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


United Arrows Cyclically Adjusted FCF per Share Related Terms


United Arrows Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for United Arrows's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

United Arrows Cyclically Adjusted FCF per Share Chart

United Arrows Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 133.45 159.90 160.52 163.09 127.87

United Arrows Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 163.09 137.27 131.94 135.40 127.87

TSE:7606 vs TJX, ROST, BURL: Cyclically Adjusted FCF per Share Comparison

For the Apparel Retail subindustry, United Arrows's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


United Arrows Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, United Arrows's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where United Arrows's Cyclically Adjusted Price-to-FCF falls into.


TSE:7606
83GF Score
United Arrows Ltd TSE:7606
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

United Arrows Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, United Arrows's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=176.63/112.7000*112.7000
=176.630

Current CPI (Mar. 2026) = 112.7000.

United Arrows Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -103.035 98.100 -118.369
201609 -20.388 98.000 -23.446
201612 -68.048 98.400 -77.937
201703 250.976 98.100 288.328
201706 15.359 98.500 17.573
201709 91.034 98.800 103.841
201712 61.727 99.400 69.986
201803 243.408 99.200 276.533
201806 -98.005 99.200 -111.342
201809 36.371 99.900 41.031
201812 9.410 99.700 10.637
201903 215.590 99.700 243.701
201906 -17.233 99.800 -19.461
201909 13.674 100.100 15.395
201912 -36.335 100.500 -40.746
202003 123.978 100.300 139.305
202006 -445.991 99.900 -503.135
202009 64.847 99.900 73.156
202012 57.964 99.300 65.786
202103 83.932 99.900 94.686
202106 -25.934 99.500 -29.374
202109 -34.065 100.100 -38.353
202112 46.471 100.100 52.320
202203 222.881 101.100 248.454
202206 59.800 101.800 66.203
202209 8.633 103.100 9.437
202212 37.163 104.100 40.233
202303 213.687 104.400 230.676
202306 -62.932 105.200 -67.419
202309 54.287 106.200 57.610
202312 -38.194 106.800 -40.304
202403 166.606 107.200 175.154
202406 37.985 108.200 39.565
202409 -2.210 108.900 -2.287
202412 -30.036 110.700 -30.579
202503 45.499 111.100 46.154
202506 -202.434 111.700 -204.246
202509 7.755 112.000 7.803
202512 -4.527 113.000 -4.515
202603 176.630 112.700 176.630

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円127.87 mean?
United Arrows (TSE:7606) has a Cyclically Adjusted FCF per Share of 円127.87 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on United Arrows and its competitors.
Is United Arrows' Cyclically Adjusted FCF per Share too high?
United Arrows' current Cyclically Adjusted FCF per Share is 円127.87. Overall, United Arrows has a GF Score™ of 83/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does United Arrows' Cyclically Adjusted FCF per Share compare to TJX and ROST?
United Arrows' Cyclically Adjusted FCF per Share of 円127.87 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on United Arrows and its competitors. United Arrows's current Cyclically Adjusted FCF per Share is 円127.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is United Arrows stock overvalued right now?
Based on GuruFocus' analysis, United Arrows (TSE:7606) is currently considered Fairly Valued. The stock's GF Value™ is 円2,481.81, compared to a current price of 円2,401.00 — trading 3.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is 円127.87. United Arrows' overall GF Score™ is 83/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For United Arrows (TSE:7606), the current Cyclically Adjusted FCF per Share is 円127.87 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is United Arrows (TSE:7606) Overvalued in 2026?

Based on GuruFocus' analysis, United Arrows stock appears to be undervalued. The current stock price of 円2,401.00 is trading 3.3% below its estimated GF Value™ of 円2,481.81. GuruFocus considers United Arrows to be Fairly Valued.

Key valuation signals for TSE:7606:

  • Cyclically Adjusted FCF per Share: 円127.87
  • GF Value™: 円2,481.81 vs. price of 円2,401.00 (3.3% below fair value)
  • GF Score™: 83/100 with 2 warning signs

No single metric tells the full story. See the TSE:7606 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


United Arrows Business Description

Address 8-1-19 Akasaka, Minato-ku, Nihonseimei Akasaka Building, Tokyo, JPN, 107-0052
United Arrows Ltd operates retail stores that primarily sell clothing, shoes, and accessories. Almost all the company's stores are located in Japan. United Arrows also has substantial online sales. The company's stores operate under many different brand names and sell both designer and private-label brands, which they procure both in Japan and internationally. United Arrows' biggest brands include United Arrows, Beauty and Youth, Green Label Relaxing, Chrome Hearts, Odette e Odile, Another Edition, and Jewel Changes.
83GF Score

Get the complete analysis for TSE:7606

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,401.00
Price
円2,481.81
GF Value