Tokyo Soir Co (TSE:8040) Cyclically Adjusted FCF per Share: 円-6.97 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8040 Tokyo Soir Co Ltd TSE:8040
70 GF Score
Price 円1,053.00
GF Value 円902.78
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Tokyo Soir Co Cyclically Adjusted FCF per Share?

Tokyo Soir Co TSE:8040 70 Cyclically Adjusted FCF per Share is 円-6.97 as of Jun. 2026. GuruFocus rates TSE:8040 with a GF Score™ of 70/100 and a GF Value™ of 円902.78 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Tokyo Soir Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was 円-14.465. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円-6.97 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Tokyo Soir Co was 31.00% per year. The lowest was 8.00% per year. And the median was 19.50% per year.

As of today (2026-08-31), Tokyo Soir Co's current stock price is 円1053.00. Tokyo Soir Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was 円-6.97. Tokyo Soir Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tokyo Soir Co was 229.69. The lowest was 8.76. And the median was 9.97.


Tokyo Soir Co  (TSE:8040) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tokyo Soir Co was 229.69. The lowest was 8.76. And the median was 9.97.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Tokyo Soir Co Cyclically Adjusted FCF per Share Related Terms


Tokyo Soir Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Tokyo Soir Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tokyo Soir Co Cyclically Adjusted FCF per Share Chart

Tokyo Soir Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -46.34 -11.47 -20.37 0.00 -8.94

Tokyo Soir Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -10.61 -17.45 -8.94 -10.33 -6.97

TSE:8040 vs RL, LEVI, VFC: Cyclically Adjusted FCF per Share Comparison

For the Apparel Manufacturing subindustry, Tokyo Soir Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tokyo Soir Co Cyclically Adjusted Price-to-FCF vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Tokyo Soir Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Tokyo Soir Co's Cyclically Adjusted Price-to-FCF falls into.


TSE:8040
70GF Score
Tokyo Soir Co Ltd TSE:8040
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tokyo Soir Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tokyo Soir Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-14.465/113.6000*113.6000
=-14.465

Current CPI (Jun. 2026) = 113.6000.

Tokyo Soir Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 57.329 98.100 66.387
201609 -42.749 98.000 -49.554
201612 133.745 98.400 154.405
201703 -13.947 98.100 -16.151
201706 -20.573 98.500 -23.727
201709 -20.650 98.800 -23.743
201712 158.732 99.400 181.408
201803 64.134 99.200 73.444
201806 61.037 99.200 69.897
201809 -112.843 99.900 -128.318
201812 109.534 99.700 124.805
201903 20.807 99.700 23.708
201906 7.354 99.800 8.371
201909 -208.732 100.100 -236.883
201912 -61.075 100.500 -69.036
202003 17.939 100.300 20.318
202006 -564.792 99.900 -642.246
202009 -279.607 99.900 -317.952
202012 -37.517 99.300 -42.920
202103 39.046 99.900 44.401
202106 -1.266 99.500 -1.445
202109 -111.884 100.100 -126.973
202112 263.810 100.100 299.389
202203 30.845 101.100 34.659
202206 153.674 101.800 171.487
202209 123.852 103.100 136.465
202212 167.849 104.100 183.167
202303 124.342 104.400 135.299
202306 -52.069 105.200 -56.227
202309 -116.060 106.200 -124.147
202312 8.155 106.800 8.674
202403 27.700 107.200 29.354
202406 -90.576 108.200 -95.096
202412 0.000 110.700 0.000
202503 164.036 111.100 167.727
202506 -45.311 111.700 -46.082
202509 -66.697 112.000 -67.650
202512 47.273 113.000 47.524
202603 33.474 112.700 33.741
202606 -14.465 113.600 -14.465

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円-6.97 mean?
Tokyo Soir Co (TSE:8040) has a Cyclically Adjusted FCF per Share of 円-6.97 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tokyo Soir Co and its competitors.
Is Tokyo Soir Co's Cyclically Adjusted FCF per Share too high?
Tokyo Soir Co's current Cyclically Adjusted FCF per Share is 円-6.97. Overall, Tokyo Soir Co has a GF Score™ of 70/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Tokyo Soir Co's Cyclically Adjusted FCF per Share compare to RL and LEVI?
Tokyo Soir Co's Cyclically Adjusted FCF per Share of 円-6.97 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted FCF per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tokyo Soir Co and its competitors. Tokyo Soir Co's current Cyclically Adjusted FCF per Share is 円-6.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tokyo Soir Co stock overvalued right now?
Based on GuruFocus' analysis, Tokyo Soir Co (TSE:8040) is currently considered Modestly Overvalued. The stock's GF Value™ is 円902.78, compared to a current price of 円1,053.00 — trading 16.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円-6.97. Tokyo Soir Co's overall GF Score™ is 70/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Tokyo Soir Co (TSE:8040), the current Cyclically Adjusted FCF per Share is 円-6.97 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tokyo Soir Co (TSE:8040) Overvalued in 2026?

Based on GuruFocus' analysis, Tokyo Soir Co stock appears to be overvalued. The current stock price of 円1,053.00 is trading 16.6% above its estimated GF Value™ of 円902.78. GuruFocus considers Tokyo Soir Co to be Modestly Overvalued.

Key valuation signals for TSE:8040:

  • Cyclically Adjusted FCF per Share: 円-6.97
  • GF Value™: 円902.78 vs. price of 円1,053.00 (16.6% above fair value)
  • GF Score™: 70/100 with 6 warning signs

No single metric tells the full story. See the TSE:8040 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tokyo Soir Co Business Description

Address 1-1-1 Minami-Aoyama, Minato-ku, West Wing Shin Aoyama Building, Tokyo, JPN, 107-8604
Tokyo Soir Co Ltd is engaged in the manufacture and sale of women's formal clothing and accessories. The company also operates department and chain stores.
70GF Score

Get the complete analysis for TSE:8040

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,053.00
Price
円902.78
GF Value