Silver Life Co (TSE:9262) Cyclically Adjusted FCF per Share: 円-14.11 (As of Jan. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9262 Silver Life Co Ltd TSE:9262
84 GF Score
Price 円648.00
GF Value 円831.04
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Silver Life Co Cyclically Adjusted FCF per Share?

Silver Life Co TSE:9262 -4.00% 84 Cyclically Adjusted FCF per Share is 円-14.11 as of Jan. 2026. GuruFocus rates TSE:9262 with a GF Score™ of 84/100 and a GF Value™ of 円831.04 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Silver Life Co's adjusted free cash flow per share data for the fiscal year that ended in Jul. 2025 was 円47.090. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円-14.11 for the trailing ten years ended in Jul. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-30), Silver Life Co's current stock price is 円 648.00. Silver Life Co's Cyclically Adjusted FCF per Share for the fiscal year that ended in Jul. 2025 was 円-14.11. Silver Life Co's Cyclically Adjusted Price-to-FCF of today is .


Silver Life Co  (TSE:9262) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Silver Life Co Cyclically Adjusted FCF per Share Related Terms


Silver Life Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Silver Life Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Silver Life Co Cyclically Adjusted FCF per Share Chart

Silver Life Co Annual Data
Trend Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -15.86 -14.11

Silver Life Co Quarterly Data
Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -14.11 0.00 0.00 0.00

TSE:9262 vs KHC, GIS: Cyclically Adjusted FCF per Share Comparison

For the Packaged Foods subindustry, Silver Life Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Silver Life Co Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Silver Life Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Silver Life Co's Cyclically Adjusted Price-to-FCF falls into.


TSE:9262
84GF Score
Silver Life Co Ltd TSE:9262
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Silver Life Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Silver Life Co's adjusted Free Cash Flow per Share data for the fiscal year that ended in Jul. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Jul. 2025 (Change)*Current CPI (Jul. 2025)
=47.09/111.9000*111.9000
=47.090

Current CPI (Jul. 2025) = 111.9000.

Silver Life Co Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201607 13.850 97.900 15.831
201707 25.426 98.300 28.944
201807 -11.837 99.200 -13.352
201907 52.095 99.800 58.411
202007 -39.071 100.000 -43.720
202107 -213.047 99.700 -239.117
202207 -30.091 102.300 -32.915
202307 22.152 105.700 23.451
202407 13.896 108.600 14.318
202507 47.090 111.900 47.090

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円-14.11 mean?
Silver Life Co (TSE:9262) has a Cyclically Adjusted FCF per Share of 円-14.11 as of Jan. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Silver Life Co and its competitors.
Is Silver Life Co's Cyclically Adjusted FCF per Share too high?
Silver Life Co's current Cyclically Adjusted FCF per Share is 円-14.11. Overall, Silver Life Co has a GF Score™ of 84/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Silver Life Co's Cyclically Adjusted FCF per Share compare to KHC and GIS?
Silver Life Co's Cyclically Adjusted FCF per Share of 円-14.11 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Silver Life Co and its competitors. Silver Life Co's current Cyclically Adjusted FCF per Share is 円-14.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Silver Life Co stock overvalued right now?
Based on GuruFocus' analysis, Silver Life Co (TSE:9262) is currently considered Modestly Undervalued. The stock's GF Value™ is 円831.04, compared to a current price of 円648.00 — trading 22% below its estimated fair value. The current Cyclically Adjusted FCF per Share is 円-14.11. Silver Life Co's overall GF Score™ is 84/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Silver Life Co (TSE:9262), the current Cyclically Adjusted FCF per Share is 円-14.11 as of Jan. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Silver Life Co (TSE:9262) Overvalued in 2026?

Based on GuruFocus' analysis, Silver Life Co stock appears to be undervalued. The current stock price of 円648.00 is trading 22% below its estimated GF Value™ of 円831.04. GuruFocus considers Silver Life Co to be Modestly Undervalued.

Key valuation signals for TSE:9262:

  • Cyclically Adjusted FCF per Share: 円-14.11
  • GF Value™: 円831.04 vs. price of 円648.00 (22% below fair value)
  • GF Score™: 84/100 with 2 warning signs

No single metric tells the full story. See the TSE:9262 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Silver Life Co Business Description

Address 4-32-4 Nishi-Shinjuku, Highness Lofty 2nd floor, Shinjuku-ku, Tokyo, JPN, 160-0023
Silver Life Co Ltd is a Japan-based company mainly engaged in the operation of franchise headquarters of delivery service for elderly people and sales of cooked ingredients to franchisees. The company operates through Food Manufacturing and Sales business. The company's seller has the franchise (FC) merchant stores, senior citizens facilities and others. FC merchant stores business is engaged in developing franchising food delivery stores with two brands: Magokoro-Bento and H-fureai. The Company also engages in the provision of management guidance to franchisees and sales of boxed lunch ingredients.
84GF Score

Get the complete analysis for TSE:9262

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円648.00
Price
円831.04
GF Value