NTT Data Group (TSE:9613) Cyclically Adjusted FCF per Share: 円14.38 (As of Jun. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9613 NTT Data Group Corp TSE:9613
14 GF Score
Price 円3,965.00
View Full Analysis

What is NTT Data Group Cyclically Adjusted FCF per Share?

NTT Data Group TSE:9613 -0.13% 14 Cyclically Adjusted FCF per Share is 円14.38 as of Jun. 2025. GuruFocus rates TSE:9613 with a GF Score™ of 14/100.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

NTT Data Group's adjusted free cash flow per share for the three months ended in Jun. 2025 was 円50.101. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円14.38 for the trailing ten years ended in Jun. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-27), NTT Data Group's current stock price is 円3965.00. NTT Data Group's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2025 was 円14.38. NTT Data Group's Cyclically Adjusted Price-to-FCF of today is 275.73.


NTT Data Group  (TSE:9613) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

NTT Data Group's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3965.00/14.38
=275.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


NTT Data Group Cyclically Adjusted FCF per Share Related Terms


NTT Data Group Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for NTT Data Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NTT Data Group Cyclically Adjusted FCF per Share Chart

NTT Data Group Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 67.17 73.95 61.82 38.56 8.52

NTT Data Group Quarterly Data
Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 36.74 20.17 13.93 8.52 14.38

TSE:9613 vs FIS, FISV, LDOS: Cyclically Adjusted FCF per Share Comparison

For the Information Technology Services subindustry, NTT Data Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NTT Data Group Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, NTT Data Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where NTT Data Group's Cyclically Adjusted Price-to-FCF falls into.


TSE:9613
14GF Score
NTT Data Group Corp TSE:9613
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NTT Data Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NTT Data Group's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2025 (Change)*Current CPI (Jun. 2025)
=50.101/111.7000*111.7000
=50.101

Current CPI (Jun. 2025) = 111.7000.

NTT Data Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201509 0.000 98.500 0.000
201512 0.000 98.100 0.000
201603 0.000 97.900 0.000
201606 0.000 98.100 0.000
201609 0.000 98.000 0.000
201612 0.000 98.400 0.000
201703 0.000 98.100 0.000
201706 35.037 98.500 39.732
201709 -17.160 98.800 -19.401
201712 -2.487 99.400 -2.795
201803 9.958 99.200 11.213
201806 30.863 99.200 34.752
201809 -2.285 99.900 -2.555
201812 -2.113 99.700 -2.367
201903 17.758 99.700 19.895
201906 87.195 99.800 97.592
201909 -28.893 100.100 -32.241
201912 9.629 100.500 10.702
202003 -4.662 100.300 -5.192
202006 89.655 99.900 100.245
202009 0.496 99.900 0.555
202012 16.752 99.300 18.844
202103 28.127 99.900 31.449
202106 81.679 99.500 91.694
202109 -30.845 100.100 -34.419
202112 25.775 100.100 28.762
202203 19.942 101.100 22.033
202206 37.047 101.800 40.650
202209 -16.072 103.100 -17.413
202212 -25.158 104.100 -26.995
202303 -7.374 104.400 -7.890
202306 59.737 105.200 63.428
202309 -109.265 106.200 -114.924
202312 -5.771 106.800 -6.036
202403 -55.744 107.200 -58.084
202406 -6.055 108.200 -6.251
202409 -116.835 108.900 -119.839
202412 -45.796 110.700 -46.210
202503 -40.211 111.100 -40.428
202506 50.101 111.700 50.101

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円14.38 mean?
NTT Data Group (TSE:9613) has a Cyclically Adjusted FCF per Share of 円14.38 as of Jun. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on NTT Data Group and its competitors.
Is NTT Data Group's Cyclically Adjusted FCF per Share too high?
NTT Data Group's current Cyclically Adjusted FCF per Share is 円14.38. Overall, NTT Data Group has a GF Score™ of 14/100, reflecting its overall financial health beyond just this single metric.
How does NTT Data Group's Cyclically Adjusted FCF per Share compare to FIS and FISV?
NTT Data Group's Cyclically Adjusted FCF per Share of 円14.38 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on NTT Data Group and its competitors. NTT Data Group's current Cyclically Adjusted FCF per Share is 円14.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NTT Data Group stock overvalued right now?
NTT Data Group (TSE:9613) has a current Cyclically Adjusted FCF per Share of 円14.38. The current Cyclically Adjusted FCF per Share is 円14.38. NTT Data Group's overall GF Score™ is 14/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For NTT Data Group (TSE:9613), the current Cyclically Adjusted FCF per Share is 円14.38 as of Jun. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

NTT Data Group Business Description

Address 3-3-3 Toyosu, Toyosu Center Building, Koto-ku, Tokyo, JPN, 135-6033
NTT Data Group Corp provides IT services to a wide range of business fields. It provides solutions in cloud, cybersecurity, data and analytics, Salesforce, SAP, ServiceNow, and application development and management, along with 5G-related services. The company also delivers consulting, sector-specific solutions, business process outsourcing, IT modernization, and managed service offerings.
14GF Score

Get the complete analysis for TSE:9613

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,965.00
Price