Magna International (TSX:MG) Cyclically Adjusted FCF per Share: C$8.10 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSX:MG Magna International Inc TSX:MG
80 GF Score
Price C$93.17
GF Value C$68.59
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Magna International Cyclically Adjusted FCF per Share?

Magna International TSX:MG -1.75% 80 Cyclically Adjusted FCF per Share is C$8.10 as of Mar. 2026. GuruFocus rates TSX:MG with a GF Score™ of 80/100 and a GF Value™ of C$68.59 (Significantly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Magna International's adjusted free cash flow per share for the three months ended in Mar. 2026 was C$2.260. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$8.10 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Magna International's average Cyclically Adjusted FCF Growth Rate was 19.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 7.40% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 15.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Magna International was 38.40% per year. The lowest was -2.90% per year. And the median was 12.50% per year.

As of today (2026-07-20), Magna International's current stock price is C$93.17. Magna International's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was C$8.10. Magna International's Cyclically Adjusted Price-to-FCF of today is 11.50.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Magna International was 32.75. The lowest was 6.58. And the median was 15.77.


Magna International  (TSX:MG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Magna International's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=93.17/8.10
=11.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Magna International was 32.75. The lowest was 6.58. And the median was 15.77.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Magna International Cyclically Adjusted FCF per Share Related Terms


Magna International Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Magna International's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Magna International Cyclically Adjusted FCF per Share Chart

Magna International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.98 6.31 6.38 6.79 7.74

Magna International Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.78 6.97 7.21 7.74 8.10

TSX:MG vs ORLY, AZO, GPC: Cyclically Adjusted FCF per Share Comparison

For the Auto Parts subindustry, Magna International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Magna International Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Magna International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Magna International's Cyclically Adjusted Price-to-FCF falls into.


TSX:MG
80GF Score
Magna International Inc TSX:MG
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Magna International Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Magna International's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.26/132.2623*132.2623
=2.260

Current CPI (Mar. 2026) = 132.2623.

Magna International Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.583 102.002 0.756
201609 0.900 101.765 1.170
201612 3.658 101.449 4.769
201703 0.468 102.634 0.603
201706 0.480 103.029 0.616
201709 1.664 103.345 2.130
201712 2.459 103.345 3.147
201803 1.200 105.004 1.512
201806 0.326 105.557 0.408
201809 2.641 105.636 3.307
201812 3.836 105.399 4.814
201903 1.406 106.979 1.738
201906 2.462 107.690 3.024
201909 1.709 107.611 2.100
201912 5.093 107.769 6.250
202003 2.011 107.927 2.464
202006 -6.363 108.401 -7.764
202009 6.182 108.164 7.559
202012 7.230 108.559 8.809
202103 1.859 110.298 2.229
202106 1.010 111.720 1.196
202109 0.276 112.905 0.323
202112 3.230 113.774 3.755
202203 -0.246 117.646 -0.277
202206 0.405 120.806 0.443
202209 -0.583 120.648 -0.639
202212 2.400 120.964 2.624
202303 -1.060 122.702 -1.143
202306 0.209 124.203 0.223
202309 0.679 125.230 0.717
202312 2.968 125.072 3.139
202403 -1.094 126.258 -1.146
202406 1.126 127.522 1.168
202409 1.183 127.285 1.229
202412 5.983 127.364 6.213
202503 -0.972 129.181 -0.995
202506 1.849 129.892 1.883
202509 3.166 130.287 3.214
202512 7.036 130.366 7.138
202603 2.260 132.262 2.260

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of C$8.10 mean?
Magna International (TSX:MG) has a Cyclically Adjusted FCF per Share of C$8.10 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Magna International and its competitors.
Is Magna International's Cyclically Adjusted FCF per Share too high?
Magna International's current Cyclically Adjusted FCF per Share is C$8.10. Overall, Magna International has a GF Score™ of 80/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Magna International's Cyclically Adjusted FCF per Share compare to ORLY and AZO?
Magna International's Cyclically Adjusted FCF per Share of C$8.10 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Magna International and its competitors. Magna International's current Cyclically Adjusted FCF per Share is C$8.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Magna International stock overvalued right now?
Based on GuruFocus' analysis, Magna International (TSX:MG) is currently considered Significantly Overvalued. The stock's GF Value™ is C$68.59, compared to a current price of C$93.17 — trading 35.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is C$8.10. Magna International's overall GF Score™ is 80/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Magna International (TSX:MG), the current Cyclically Adjusted FCF per Share is C$8.10 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Magna International (TSX:MG) Overvalued in 2026?

Based on GuruFocus' analysis, Magna International stock appears to be overvalued. The current stock price of C$93.17 is trading 35.8% above its estimated GF Value™ of C$68.59. GuruFocus considers Magna International to be Significantly Overvalued.

Key valuation signals for TSX:MG:

  • Cyclically Adjusted FCF per Share: C$8.10
  • GF Value™: C$68.59 vs. price of C$93.17 (35.8% above fair value)
  • GF Score™: 80/100 with 9 warning signs

No single metric tells the full story. See the TSX:MG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Magna International Business Description

Other Exchanges MGA:USAMGA:Germany
Address 337 Magna Drive, Aurora, ON, CAN, L4G 7K1
Magna International prides itself on an entrepreneurial culture and a corporate constitution that outlines the distribution of profits to various stakeholders. This automotive supplier's product groups include exteriors, interiors, seating, roof systems, body and chassis, powertrain, vision and electronic systems, closure systems, electric vehicle systems, tooling and engineering, and contract vehicle assembly. In 2025, 48.6% of Magna's USD 42 billion of revenue came from North America, while Europe accounted for approximately 38% and Asia the remainder. The firm's top six customers constituted 75.9% of revenue, with the top three being GM, Mercedes, and Ford. GM was the largest contributor at 15.6%. Magna was founded in 1957, has about 144,000 employees, and is based in Aurora, Ontario.
80GF Score

Get the complete analysis for TSX:MG

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$93.17
Price
C$68.59
GF Value