GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Magna International Inc (TSX:MG) » Definitions » Net-Net Working Capital

Magna International (TSX:MG) Net-Net Working Capital : C$-51.27 (As of Sep. 2024)


View and export this data going back to 1962. Start your Free Trial

What is Magna International Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Magna International's Net-Net Working Capital for the quarter that ended in Sep. 2024 was C$-51.27.

The industry rank for Magna International's Net-Net Working Capital or its related term are showing as below:

TSX:MG's Price-to-Net-Net-Working-Capital is not ranked *
in the Vehicles & Parts industry.
Industry Median: 8.075
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Magna International Net-Net Working Capital Historical Data

The historical data trend for Magna International's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Magna International Net-Net Working Capital Chart

Magna International Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -32.94 -31.75 -32.60 -40.08 -51.31

Magna International Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -49.80 -51.31 -52.30 -52.30 -51.27

Competitive Comparison of Magna International's Net-Net Working Capital

For the Auto Parts subindustry, Magna International's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Magna International's Price-to-Net-Net-Working-Capital Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Magna International's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Magna International's Price-to-Net-Net-Working-Capital falls into.



Magna International Net-Net Working Capital Calculation

Magna International's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2023 is calculated as

Net-Net Working Capital(A: Dec. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1607.237+0.75 * 10573.15+0.5 * 6179.41-26802.485
-0-527.249)/286.555
=-51.31

Magna International's Net-Net Working Capital (NNWC) per share for the quarter that ended in Sep. 2024 is calculated as

Net-Net Working Capital(Q: Sep. 2024 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1437.231+0.75 * 11347.484+0.5 * 6220.323-27231.524
-0-559.45)/287.342
=-51.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


Magna International  (TSX:MG) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Magna International Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of Magna International's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


Magna International Business Description

Traded in Other Exchanges
Address
337 Magna Drive, Aurora, ON, CAN, L4G 7K1
Magna International prides itself on a highly entrepreneurial culture and a corporate constitution that outlines distribution of profits to various stakeholders. This automotive supplier's product groups include exteriors, interiors, seating, roof systems, body and chassis, powertrain, vision and electronic systems, closure systems, electric vehicle systems, tooling and engineering, and contract vehicle assembly. In 2023, 48% of Magna's $42.8 billion of revenue came from North America while Europe accounted for approximately 38% and Asia the remainder. The firm's top six customers constituted 76% of revenue with the top three being GM, Mercedes, and BMW. GM was the largest contributor at 14%. The company was founded in 1957, has over 179,000 employees, and is based in Aurora, Ontario.
Executives
Patrick William David Mccann Senior Officer
Seetarama Swamy Kotagiri Director, Senior Officer
Bruce Cluney Senior Officer
Uwe Paul-ernst Geissinger Senior Officer
Peter Guy Bowie Director
Vincent Joseph Galifi Senior Officer
Magna International Inc. Issuer
Aaron David Mccarthy Senior Officer
Boris Shulkin Senior Officer
Eric Jon Wilds Wilds Senior Officer
Anton Mayer Senior Officer
Mary Lou Maher Director
Matteo Del Sorbo Senior Officer
Tommy Joseph Skudutis Director or Senior Officer of Insider or Subsidiary (other than in 4,5,6), Senior Officer
Guenther Friedrich Apfalter Senior Officer